Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
v eurih
+--------------+------------------------------------------------+
|A. |BILANCA PRIHODKOV IN ODHODKOV |
+--------------+--------------------------+---------------------+
|Skupina/ |Namen | Rebalans 2007|
|podskupina | | |
|kontov | | |
+--------------+--------------------------+---------------------+
| |I. SKUPAJ PRIHODKI | 6.976.787,42|
| |(70+71+72+73+74) | |
+--------------+--------------------------+---------------------+
| |TEKOČI PRIHODKI (70+71) | 5.238.468,38|
+--------------+--------------------------+---------------------+
|70 |DAVČNI PRIHODKI | 3.400.317,32|
+--------------+--------------------------+---------------------+
| |700 Davki na dohodek in | 2.718.326,00|
| |dobiček | |
+--------------+--------------------------+---------------------+
| |703 Davki na premoženje | 469.243,03|
+--------------+--------------------------+---------------------+
| |704 Domači davki na blago | 212.748,29|
| |in storitve | |
+--------------+--------------------------+---------------------+
| |706 Drugi davki | 0,00|
+--------------+--------------------------+---------------------+
|71 |NEDAVČNI PRIHODKI | 1.838.151,06|
+--------------+--------------------------+---------------------+
| |710 Udeležba na dobičku | 96.303,17|
| |in dohodki od premoženja | |
+--------------+--------------------------+---------------------+
| |711 Takse in pristojbine | 3.346,69|
+--------------+--------------------------+---------------------+
| |712 Denarne kazni | 3.288,27|
+--------------+--------------------------+---------------------+
| |713 Prihodki od prodaje | 18.191,58|
| |blaga in storitev | |
+--------------+--------------------------+---------------------+
| |714 Drugi nedavčni | 1.717.021,35|
| |prihodki | |
+--------------+--------------------------+---------------------+
|72 |KAPITALSKI PRIHODKI | 1.409.459,14|
+--------------+--------------------------+---------------------+
| |720 Prihodki od prodaje | 0,00|
| |osnovnih sredstev | |
+--------------+--------------------------+---------------------+
| |721 Prihodki od prodaje | 0,00|
| |zalog | |
+--------------+--------------------------+---------------------+
| |722 Prihodki od prodaje | 1.409.459,14|
| |zemljišč in | |
| |nematerialnega premoženja | |
+--------------+--------------------------+---------------------+
|73 |PREJETE DONACIJE | 15.673,51|
+--------------+--------------------------+---------------------+
| |730 Prejete donacije iz | 15.673,51|
| |domačih virov | |
+--------------+--------------------------+---------------------+
| |731 Prejete donacije iz | 0,00|
| |tujine | |
+--------------+--------------------------+---------------------+
|74 |TRANSFERNI PRIHODKI | 313.186,39|
+--------------+--------------------------+---------------------+
| |740 Transferni prihodki | 313.186,39|
| |iz drugih javnofinančnih | |
| |institucij | |
+--------------+--------------------------+---------------------+
|II. |SKUPAJ ODHODKI | 9.192.179,93|
| |(40+41+42+43) | |
+--------------+--------------------------+---------------------+
|40 |TEKOČI ODHODKI | 1.853.241,02|
+--------------+--------------------------+---------------------+
| |400 Plače in drugi | 283.623,68|
| |izdatki zaposlenim | |
+--------------+--------------------------+---------------------+
| |401 Prispevki | 46.823,33|
| |delodajalcev za socialno | |
| |varnost | |
+--------------+--------------------------+---------------------+
| |402 Izdatki za blago in | 1.359.376,30|
| |storitve | |
+--------------+--------------------------+---------------------+
| |403 Plačila domačih | 0,00|
| |obresti | |
+--------------+--------------------------+---------------------+
| |409 Rezerve | 163.417,71|
+--------------+--------------------------+---------------------+
|41 |TEKOČI TRANSFERI | 1.876.602,67|
+--------------+--------------------------+---------------------+
| |410 Subvencije | 74.258,01|
+--------------+--------------------------+---------------------+
| |411 Transferi | 895.779,64|
| |posameznikom in | |
| |gospodinjstvom | |
+--------------+--------------------------+---------------------+
| |412 Transferi neprofitnim | 240.846,14|
| |organizacijam in | |
| |ustanovam | |
+--------------+--------------------------+---------------------+
| |413 Drugi tekoči domači | 665.718,88|
| |transferi | |
+--------------+--------------------------+---------------------+
| |414 Tekoči transferi v | 0,00|
| |tujino | |
+--------------+--------------------------+---------------------+
|42 |INVESTICIJSKI ODHODKI | 4.797.006,03|
+--------------+--------------------------+---------------------+
| |420 Nakup in gradnja | 4.797.006,03|
| |osnovnih sredstev | |
+--------------+--------------------------+---------------------+
|43 |INVESTICIJSKI TRANSFERI | 665.330,21|
+--------------+--------------------------+---------------------+
| |431 Investicijski | 606.458,58|
| |transferi pravnim in | |
| |fizičnim osebam | |
+--------------+--------------------------+---------------------+
| |432 investicijski | 58.871,63|
| |transferi proračunskim | |
| |uporabnikom | |
+--------------+--------------------------+---------------------+
|III. |PRORAČUNSKI PRESEŽEK, | |
| |PRIMANJKLJAJ (I.-II.) | |
+--------------+------------------------------------------------+
|B. |RAČUN FINANČNIH TERJATEV IN NALOŽB |
+--------------+--------------------------+---------------------+
|IV. |PREJETA VRAČILA DANIH | 0,00|
| |POSOJIH IN PRODAJA | |
| |KAPITALSKIH DELEŽEV | |
| |(750+751+752) | |
+--------------+--------------------------+---------------------+
|75 |PREJETA VRAČILA DANIH | 0,00|
| |POSOJIL | |
+--------------+--------------------------+---------------------+
| |750 Prejeta vračila danih | 0,00|
| |posojil | |
+--------------+--------------------------+---------------------+
| |751 Prodaja kapitalskih | 0,00|
| |deležev | |
+--------------+--------------------------+---------------------+
| |752 Kupnine iz naslova | 0,00|
| |privatizacije | |
+--------------+--------------------------+---------------------+
|V. |DANA POSOJILA IN | 0,00|
| |POVEČANJA KAPITALSKIH | |
| |DELEŽEV(440+441+442) | |
+--------------+--------------------------+---------------------+
|44 |DANA POSOJILA IN | 0,00|
| |POVEČANJE KAPITALSKIH | |
| |DELEŽEV | |
+--------------+--------------------------+---------------------+
| |440 Dana posojila | 0,00|
+--------------+--------------------------+---------------------+
| |441 Povečanja kapitalskih | 0,00|
| |deležev in naložb | |
+--------------+--------------------------+---------------------+
| |442 Poraba sredstev | 0,00|
| |kupnin iz naslova | |
| |privatizacije | |
+--------------+--------------------------+---------------------+
|VI. |PREJETA POSOJILA – DANA | 0,00|
| |POSOJILA IN SPREMEMBE | |
| |KAPITALSKIH DELEŽEV (IV.- | |
| |V.) | |
+--------------+--------------------------+---------------------+
|VII. |ZADOLŽEVANJE (500) | 0,00|
+--------------+--------------------------+---------------------+
|50 |ZADOLŽEVANJE | 0,00|
+--------------+--------------------------+---------------------+
| |500 Domače zadolževanje | 0,00|
+--------------+--------------------------+---------------------+
|VIII. |ODPLAČILA DOLGA (550) | 0,00|
+--------------+--------------------------+---------------------+
|55 |ODPLAČILA DOLGA | 0,00|
+--------------+--------------------------+---------------------+
|550 |Odplačila domačega dolga | 0,00|
+--------------+--------------------------+---------------------+
|IX. |SPREMEMBA STANJA SREDSTEV | –1.415.392,51|
| |NA RAČUNU (I.+IV.+VIII.- | |
| |II.-V.-VIII.) | |
+--------------+--------------------------+---------------------+
|X. |NETO ZADOLŽEVANJE (VII.- | 800.000,00|
| |VIII.) | |
+--------------+--------------------------+---------------------+
|XI. |NETO FINANCIRANJE | 2.215.392,51|
| |(IV.+X.-IX.) | |
+--------------+--------------------------+---------------------+
| |STANJE SREDSTEV NA | 1.415.392,51|
| |RAČUNIH NA DAN 31. 12. | |
| |2006 | |
+--------------+--------------------------+---------------------+
«.