Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+----------------------------------------------------+-----------------+
|A. |BILANCA PRIHODKOV IN ODHODKOV | v EUR|
+-----+----------------------------------------------------+-----------------+
|Konto|Naziv konta | Rebalans II za|
| | | leto 2013|
+-----+----------------------------------------------------+-----------------+
| 1 | 2 | 3 |
+-----+----------------------------------------------------+-----------------+
|I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 2.667.002|
+-----+----------------------------------------------------+-----------------+
| |TEKOČI PRIHODKI (70+71) | 2.348.437|
+-----+----------------------------------------------------+-----------------+
|70 |DAVČNI PRIHODKI (700+703+704) | 1.841.067|
+-----+----------------------------------------------------+-----------------+
| |700 Davki na dohodek in dobiček | 1.610.093|
+-----+----------------------------------------------------+-----------------+
| |703 Davki na premoženje | 171.914|
+-----+----------------------------------------------------+-----------------+
| |704 Domači davki na blago in storitve | 59.060|
+-----+----------------------------------------------------+-----------------+
|71 |NEDAVČNI PRIHODKI (710+711+712+713+714) | 507.370|
+-----+----------------------------------------------------+-----------------+
| |710 Udeležba na dobičku in dohodki | 114.048|
| |od premoženja | |
+-----+----------------------------------------------------+-----------------+
| |711 Takse in pristojbine | 2.000|
+-----+----------------------------------------------------+-----------------+
| |712 Globe in druge denarne kazni | 8.010|
+-----+----------------------------------------------------+-----------------+
| |713 Prihodki od prodaje blaga in storitev | 420|
+-----+----------------------------------------------------+-----------------+
| |714 Drugi nedavčni prihodki | 382.892|
+-----+----------------------------------------------------+-----------------+
|72 |KAPITALSKI PRIHODKI (720+722) | 128.612|
+-----+----------------------------------------------------+-----------------+
| |720 Prihodki od prodaje osnovnih sredstev | 422|
+-----+----------------------------------------------------+-----------------+
| |722 Prihodki od prodaje zemljišč | 128.190|
| |in neopredmetenih sredstev | |
+-----+----------------------------------------------------+-----------------+
|73 |PREJETE DONACIJE | 500|
+-----+----------------------------------------------------+-----------------+
| |730 Prejete donacije iz domačih virov | 500|
+-----+----------------------------------------------------+-----------------+
|74 |TRANSFERNI PRIHODKI (740+741) | 189.453|
+-----+----------------------------------------------------+-----------------+
| |740 Transferni prihodki iz drugih javnofinančnih | 160.477|
| |institucij | |
+-----+----------------------------------------------------+-----------------+
| |741 Prejeta sredstva iz državnega proračuna iz | 28.976|
| |sredstev proračuna Evropske unije | |
+-----+----------------------------------------------------+-----------------+
|II. |SKUPAJ ODHODKI (40+41+42+43) | 2.753.931|
+-----+----------------------------------------------------+-----------------+
|40 |TEKOČI ODHODKI (400+401+402+409) | 739.932|
+-----+----------------------------------------------------+-----------------+
| |400 Plače in drugi izdatki zaposlenim | 115.944|
+-----+----------------------------------------------------+-----------------+
| |401 Prispevki delodajalcev za socialno varnost | 18.252|
+-----+----------------------------------------------------+-----------------+
| |402 Izdatki za blago in storitve | 594.737|
+-----+----------------------------------------------------+-----------------+
| |409 Rezerve | 11.000|
+-----+----------------------------------------------------+-----------------+
|41 |TEKOČI TRANSFERI (410+411+412+413) | 932.311|
+-----+----------------------------------------------------+-----------------+
| |410 Subvencije | 38.315|
+-----+----------------------------------------------------+-----------------+
| |411 Transferi posameznikom | 530.353|
| |in gospodinjstvom | |
+-----+----------------------------------------------------+-----------------+
| |412 Transferi nepridobitnim organizacijam in | 59.869|
| |ustanovam | |
+-----+----------------------------------------------------+-----------------+
| |413 Drugi tekoči domači transferi | 303.775|
+-----+----------------------------------------------------+-----------------+
|42 |INVESTICIJSKI ODHODKI (420) | 1.039.062|
+-----+----------------------------------------------------+-----------------+
| |420 Nakup in gradnja osnovnih sredstev | 1.039.062|
+-----+----------------------------------------------------+-----------------+
|43 |INVESTICIJSKI TRANSFERI (431) | 42.626|
+-----+----------------------------------------------------+-----------------+
| |431 Investicijski transferi pravnim | 42.626|
| |in fizičnim osebam, ki niso PU | |
+-----+----------------------------------------------------+-----------------+
|III. |PRORAČUNSKI PRIMANJKLJAJ | –86.929|
| |(I.–II.) | |
+-----+----------------------------------------------------+-----------------+
|B. |RAČUN FINANČNIH TERJATEV | |
| |IN NALOŽB | |
+-----+----------------------------------------------------+-----------------+
|IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | –|
| |KAPITALSKIH DELEŽEV (750+751) | |
+-----+----------------------------------------------------+-----------------+
| |750 Prejeta vračila danih posojil | –|
+-----+----------------------------------------------------+-----------------+
| |751 Prodaja kapitalskih deležev | –|
+-----+----------------------------------------------------+-----------------+
|V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | –|
| |(440+441) | |
+-----+----------------------------------------------------+-----------------+
| |440 Dana posojila | –|
+-----+----------------------------------------------------+-----------------+
| |441 Povečanje kapitalskih deležev | –|
+-----+----------------------------------------------------+-----------------+
|VI. |PREJETA MINUS DANA POSOJILA | –|
| |IN SPREMEMBE KAPITALSKIH DELEŽEV (IV.–V.) | |
+-----+----------------------------------------------------+-----------------+
|C. |RAČUN FINANCIRANJA | |
+-----+----------------------------------------------------+-----------------+
|VII. |ZADOLŽEVANJE (500) | 80.974|
+-----+----------------------------------------------------+-----------------+
| |500 Domače zadolževanje | 80.974|
+-----+----------------------------------------------------+-----------------+
|VIII.|ODPLAČILA DOLGA (550) | –|
+-----+----------------------------------------------------+-----------------+
| |550 Odplačila domačega dolga | –|
+-----+----------------------------------------------------+-----------------+
|IX. |SPREMEMBA STANJA SREDSTEV | –5.955|
| |NA RAČUNU (I.+IV.+VII.-II.-V.-VIII.) | |
+-----+----------------------------------------------------+-----------------+
|X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 80.974|
+-----+----------------------------------------------------+-----------------+
|XI. |NETO FINANCIRANJE (VI.+X.-IX.) | 86.929|
+-----+----------------------------------------------------+-----------------+
|XII. |STANJE SREDSTEV NA RAČUNIH | |
| |NA DAN 31. 12. 2012 | |
+-----+----------------------------------------------------+-----------------+
| |9009 – Splošni sklad za drugo | 46.540|
+-----+----------------------------------------------------+-----------------+
«