Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------+----------------------------------------+-------------+
|A. |BILANCO PRIHODKOV IN ODHODKOV | v €|
+-------+----------------------------------------+-------------+
| |Skupina/Podskupina kontov | |
+-------+----------------------------------------+-------------+
|I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 3,647.525,00|
+-------+----------------------------------------+-------------+
| |TEKOČI PRIHODKI (70+71) | 2,753.417,00|
+-------+----------------------------------------+-------------+
|70 |DAVČNI PRIHODKI | 2,498.667,00|
+-------+----------------------------------------+-------------+
| |700 Davki na dohodek in dobiček | 2,349.634,00|
+-------+----------------------------------------+-------------+
| |703 Davki na premoženje | 117.134,00|
+-------+----------------------------------------+-------------+
| |704 Domači davki na blago in storitve | 31.899,00|
+-------+----------------------------------------+-------------+
| |706 Drugi davki | /|
+-------+----------------------------------------+-------------+
|71 |NEDAVČNI PRIHODKI | 254.750,00|
+-------+----------------------------------------+-------------+
| |710 Udeležba na dobičku in dohodki | 89.800,00|
| |od premoženja | |
+-------+----------------------------------------+-------------+
| |711 Takse in pristojbine | 1.400,00|
+-------+----------------------------------------+-------------+
| |712 Denarne kazni | 550,00|
+-------+----------------------------------------+-------------+
| |713 Prihodki od prodaje blaga in | /|
| |storitev | |
+-------+----------------------------------------+-------------+
| |714 Drugi nedavčni prihodki | 163.000,00|
+-------+----------------------------------------+-------------+
|72 |KAPITALSKI PRIHODKI | 17.037,00|
+-------+----------------------------------------+-------------+
| |720 Prihodki od prodaje osnovnih | 16.700,00|
| |sredstev | |
+-------+----------------------------------------+-------------+
| |721 Prihodki od prodaje zalog | /|
+-------+----------------------------------------+-------------+
| |722 Prihodki od prodaje zemljišč | 337,00|
| |in neopredmetenih dolgoročnih sredstev | |
+-------+----------------------------------------+-------------+
|73 |PREJETE DONACIJE | |
+-------+----------------------------------------+-------------+
| |730 Prejete donacije iz domačih virov | |
+-------+----------------------------------------+-------------+
| |731 Prejete donacije iz tujine | |
+-------+----------------------------------------+-------------+
|74 |TRANSFERNI PRIHODKI | 877.071,00|
+-------+----------------------------------------+-------------+
| |740 Transferni prihodki iz drugih javno | 877.071,00|
| |finančnih institucij | |
+-------+----------------------------------------+-------------+
|II. |SKUPAJ ODHODKI (40+41+42+43) | 3,790.807,00|
+-------+----------------------------------------+-------------+
|40 |TEKOČI ODHODKI | 1,094.926,00|
+-------+----------------------------------------+-------------+
| |400 Plače in drugi izdatki zaposlenim | 213.281,00|
+-------+----------------------------------------+-------------+
| |401 Prispevki delodajalcev za socialno | 34.890,00|
| |varnost | |
+-------+----------------------------------------+-------------+
| |402 Izdatki za blago in storitve | 812.638,00|
+-------+----------------------------------------+-------------+
| |403 Plačila domačih obresti | 2.500,00|
+-------+----------------------------------------+-------------+
| |409 Rezerve | 31.617,00|
+-------+----------------------------------------+-------------+
|41 |TEKOČI TRANSFERI | 1,279.411,00|
+-------+----------------------------------------+-------------+
| |410 Subvencije | 60.000,00|
+-------+----------------------------------------+-------------+
| |411 Transferi posameznikom in | 826.956,00|
| |gospodinjstvom | |
+-------+----------------------------------------+-------------+
| |412 Transferi neprofitnim organizacijam | 70.251,00|
| |in ustanovam | |
+-------+----------------------------------------+-------------+
| |413 Drugi tekoči domači transferi | 322.204,00|
+-------+----------------------------------------+-------------+
| |414 Tekoči transferi v tujino | /|
+-------+----------------------------------------+-------------+
|42 |INVESTICIJSKI ODHODKI | 1,392.470,00|
+-------+----------------------------------------+-------------+
| |420 Nakup in gradnja osnovnih sredstev | 1,392.470,00|
+-------+----------------------------------------+-------------+
|43 |INVESTICIJSKI TRANSFERI | 24.000,00|
+-------+----------------------------------------+-------------+
| |430 Investicijski transferi | 24.000,00|
+-------+----------------------------------------+-------------+
|III. |PRORAČUNSKI PRIMANJKLJAJ (I.-II.) | –143.282,00|
+-------+----------------------------------------+-------------+
|B. |RAČUN FINANČNIH TERJATEV | |
| |IN NALOŽB | |
+-------+----------------------------------------+-------------+
|IV. |PREJETA VPLAČILA DANIH POSOJIL IN | |
| |PRODAJA KAPITALSKIH DELEŽEV | |
| |(750+751+752) | |
+-------+----------------------------------------+-------------+
|75 |PREJETA VRAČILA DANIH POSOJIL | |
+-------+----------------------------------------+-------------+
| |750 Prejeta vračila danih posojil | |
+-------+----------------------------------------+-------------+
| |751 Prodaja kapitalskih deležev | |
+-------+----------------------------------------+-------------+
| |752 Kupnine iz naslova privatizacije | |
+-------+----------------------------------------+-------------+
|V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH | |
| |DELŽEV (440+441+442+443) | |
+-------+----------------------------------------+-------------+
|44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH | |
| |DELEŽEV | |
+-------+----------------------------------------+-------------+
| |440 Dana posojila | |
+-------+----------------------------------------+-------------+
| |441 Povečanje kapitalskih deležev | |
| |in naložb | |
+-------+----------------------------------------+-------------+
| |442 Poraba sredstev kupnin iz naslova | |
| |privatizacije | |
+-------+----------------------------------------+-------------+
| |443 Povečanje namenskega premoženja v | |
| |javnih skladih in drugih pravnih osebah | |
| |jav. prava, ki imajo premoženje v svoji | |
| |lasti | |
+-------+----------------------------------------+-------------+
|VI. |PREJETA MINUS DANA POSOJILA | |
| |IN SPREMEMBE KAPITALSKIH DELEŽEV (IV.- | |
| |V.) | |
+-------+----------------------------------------+-------------+
|C. |RAČUN FINANCIRANJA | |
+-------+----------------------------------------+-------------+
|VII. |ZADOLŽEVANJE (500) | |
+-------+----------------------------------------+-------------+
|50 |ZADOLŽEVANJE | |
+-------+----------------------------------------+-------------+
| |500 Domače zadolževanje | |
+-------+----------------------------------------+-------------+
|VIII. |ODPLAČILA DOLGA (550) | |
+-------+----------------------------------------+-------------+
|55 |ODPLAČILA DOLGA | |
+-------+----------------------------------------+-------------+
| |550 Odplačila domačega dolga | |
+-------+----------------------------------------+-------------+
|IX. |SPREMEMBA STANJA SREDSTEV | –143.282,00|
| |NA RAČUNU (I.+IV.+VII.-II.-V.-VIII.) | |
+-------+----------------------------------------+-------------+
|X. |NETO ZADOLŽEVANJE (VII.-VIII) | |
+-------+----------------------------------------+-------------+
|XI. |NETO FINANCIRANJE | |
| |(VI.+X.)-IX=-III | |
+-------+----------------------------------------+-------------+
|XII. |Stanje sredstev na računih dne 31. 12. | 143.282,00|
| |2010 | |
+-------+----------------------------------------+-------------+
«