Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+----------------------------------------+---------------+
|A. |BILANCA PRIHODKOV | |
| |IN ODHODKOV | |
+-----+----------------------------------------+---------------+
|Skupina / podskupina kontov | Rebalans leta|
| | 2010|
+-----+----------------------------------------+---------------+
|I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 3.837.209,00|
+-----+----------------------------------------+---------------+
|70 |DAVČNI PRIHODKI | 1.522.794,00|
+-----+----------------------------------------+---------------+
| |700 DAVKI NA DOHODEK | 1.405.439,00|
| |IN DOBIČEK | |
+-----+----------------------------------------+---------------+
| |703 DAVKI NA PREMOŽENJE | 55.005,00|
+-----+----------------------------------------+---------------+
| |704 DOMAČI DAVKI NA BLAGO | 62.350,00|
| |IN STORITVE | |
+-----+----------------------------------------+---------------+
|71 |NEDAVČNI PRIHODKI | 533.780,00|
+-----+----------------------------------------+---------------+
| |710 UDELEŽBA NA DOBIČKU | 38.140,00|
| |IN DOHODKI OD PREMOŽENJA | |
+-----+----------------------------------------+---------------+
| |711 TAKSE IN PRISTOJBINE | 1.450,00|
+-----+----------------------------------------+---------------+
| |712 DENARNE KAZNI | 1.570,00|
+-----+----------------------------------------+---------------+
| |713 PRIHODKI OD PRODAJE BLAGA IN | 100.540,00|
| |STORITEV | |
+-----+----------------------------------------+---------------+
| |714 DRUGI NEDAVČNI PRIHODKI | 392.080,00|
+-----+----------------------------------------+---------------+
|72 |KAPITALSKI PRIHODKI | 771.670,00|
+-----+----------------------------------------+---------------+
| |720 PRIHODKI OD PRODAJE OSNOVNIH | 85.000,00|
| |SREDSTEV | |
+-----+----------------------------------------+---------------+
| |722 PRIHODKI OD PRODAJE | 686.670,00|
| |ZEMLJIŠČ | |
+-----+----------------------------------------+---------------+
|74 |TRANSFERNI PRIHODKI | 1.008.965,00|
+-----+----------------------------------------+---------------+
| |740 PREJETA SREDSTVA IZ DRŽAVNEGA | 263.541,00|
| |PRORAČUNA | |
+-----+----------------------------------------+---------------+
| |741 PREJETA SREDSTVA | 745.424,00|
| |IZ DRŽAVNEGA PRORAČUNA | |
| |IZ SREDSTEV PRORAČUNA EU | |
| |ZA STRUKTURNO POLITIKO | |
+-----+----------------------------------------+---------------+
|II. |SKUPAJ ODHODKI (40+41+42+43) | 3.754.050,00|
+-----+----------------------------------------+---------------+
|40 |TEKOČI ODHODKI | 977.643,00|
+-----+----------------------------------------+---------------+
| |400 PLAČE IN DRUGI IZDATKI ZAPOSLENIM | 156.757,00|
+-----+----------------------------------------+---------------+
| |401 PRISPEVKI DELODAJALCEV | 23.569,00|
| |ZA SOC. VARNOST | |
+-----+----------------------------------------+---------------+
| |402 IZDATKI ZA BLAGO | 685.617,00|
| |IN STORITVE | |
+-----+----------------------------------------+---------------+
| |403 PLAČILA DOMAČIH OBRESTI | 84.500,00|
+-----+----------------------------------------+---------------+
| |409 SREDSTVA IZLOČENA V REZERVE | 27.200,00|
+-----+----------------------------------------+---------------+
|41 |TEKOČI TRANSFERJI | 743.208,00|
+-----+----------------------------------------+---------------+
| |410 SUBVENCIJE | 17.293,00|
+-----+----------------------------------------+---------------+
| |411 TRANSFERI POSAMEZNIKOM IN | 446.160,00|
| |GOSPODINJSTVOM | |
+-----+----------------------------------------+---------------+
| |412 TRANSFERI NEPROF. | 104.778,00|
| |ORGANIZ. IN USTANOVAM | |
+-----+----------------------------------------+---------------+
| |413 DRUGI TEKOČI DOMAČI | 174.977,00|
| |TRANSFERI | |
+-----+----------------------------------------+---------------+
|42 |INVESTICIJSKI ODHODKI | 1.905.099,00|
+-----+----------------------------------------+---------------+
| |420 NAKUP IN GRADNJA | 1.905.099,00|
| |OSNOVNIH SREDSTEV | |
+-----+----------------------------------------+---------------+
|43 |INVESTICIJSKI TRANSFERI | 128.100,00|
+-----+----------------------------------------+---------------+
| |430 INVESTICIJSKI TRANSFERI | |
+-----+----------------------------------------+---------------+
| |431 INVESTICIJSKI TRANSFERI PRAVNIM IN | 9.200,00|
| |FIZIČNIM OSEBAM, KI NISO PRORAČUNSKI | |
| |UPORABNIKI | |
+-----+----------------------------------------+---------------+
| |432 INVESTICIJSKI TRANSFERI JAVNIM | 118.900,00|
| |PODJETJEM IN DRUŽBAM, KI SO V LASTI | |
| |DRŽAVE | |
+-----+----------------------------------------+---------------+
|III. |PRORAČUNSKI PRESEŽEK (I.-II.) | 83.159,00|
+-----+----------------------------------------+---------------+
| |(PRORAČUNSKI PRIMANJKLJAJ) | |
+-----+----------------------------------------+---------------+
|B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | |
+-----+----------------------------------------+---------------+
|IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA| 0,00|
| |KAPITALSKIH DELEŽ. (75) | |
+-----+----------------------------------------+---------------+
|75 |PREJETA VRAČILA DANIH POSOJIL | |
+-----+----------------------------------------+---------------+
| |750 PREJETA VRAČILA DANIH POSOJIL | |
+-----+----------------------------------------+---------------+
| |751 PRODAJA KAPITALSKIH | |
| |DELEŽEV | |
+-----+----------------------------------------+---------------+
| |752 KUPNINE IZ NASLOVA | |
| |PRIVATIZACIJE | |
+-----+----------------------------------------+---------------+
|V. |DANA POSOJILA IN POVEČANJE KAPITAL. | 0,00|
| |DELEŽ. (44) | |
+-----+----------------------------------------+---------------+
|44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH | |
| |DELEŽEV | |
+-----+----------------------------------------+---------------+
| |440 DANA POSOJILA | |
+-----+----------------------------------------+---------------+
| |441 POVEČANJE KAPITALSKIH DELEŽ. IN | |
| |FINAN. NALOŽB | |
+-----+----------------------------------------+---------------+
|VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE| 0,00|
| |KAPITALSKIH | |
| |DELEŽEV (IV.-V.) | |
+-----+----------------------------------------+---------------+
|C. |RAČUN FINANCIRANJA | |
+-----+----------------------------------------+---------------+
|VII. |ZADOLŽEVANJE (50) | 1.000.000,00|
+-----+----------------------------------------+---------------+
|50 |ZADOLŽEVANJE | 1.000.000,00|
+-----+----------------------------------------+---------------+
| |500 DOMAČE ZADOLŽEVANJE | 1.000.000,00|
+-----+----------------------------------------+---------------+
|VIII.|ODPLAČILA DOLGA (55) | 1.081.500,00|
+-----+----------------------------------------+---------------+
|55 |ODPLAČILA DOLGA | 1.081.500,00|
+-----+----------------------------------------+---------------+
| |550 ODPLAČILA DOMAČEGA | 1.081.500,00|
| |DOLGA | |
+-----+----------------------------------------+---------------+
|IX. |SPREMEMBA STANJA SRED. | 1.659,00|
| |NA RAČUNU (I.+IV.+VII.-II.-V.-VIII.) | |
+-----+----------------------------------------+---------------+
|X. |NETO ZADOLŽEVANJE (VII.-VIII.) | –81.500,00|
+-----+----------------------------------------+---------------+
|XI. |NETO FINANCIRANJE | –83.159,00|
| |(VI.+VII.-VIII.-IX.= -III.) | |
+-----+----------------------------------------+---------------+
| |STANJE SREDSTEV NA RAČUNIH DNE 31.12. | 10.828,91|
| |PRETEKLEGA LETA | |
+-----+----------------------------------------+---------------+
«