Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------------------------------------------+------------------+
|BILANCA PRIHODKOV IN ODHODKOV | v EUR|
|OBČINE BREŽICE ZA LETO 2008 | |
+------+------------------------------------+------------------+
| |Skupina/Podskupina kontov | Rebalans 2008|
+------+------------------------------------+------------------+
|I. |SKUPAJ PRIHODKI (70+71+72+73+74) |26.957.063 |
+------+------------------------------------+------------------+
| |TEKOČI PRIHODKI (70+71) | 18.036.343|
+------+------------------------------------+------------------+
|70 |DAVČNI PRIHODKI (700+703+704+706) | 15.389.615|
+------+------------------------------------+------------------+
| |700 Davki na dohodek in dobiček | 13.193.370|
+------+------------------------------------+------------------+
| |703 Davki na premoženje | 1.050.945|
+------+------------------------------------+------------------+
| |704 Domači davki na blago in | 1.145.300|
| |storitve | |
+------+------------------------------------+------------------+
| |706 Drugi davki | |
+------+------------------------------------+------------------+
|71 |NEDAVČNI PRIHODKI | 2.646.728|
| |(710+711+712+713+714) | |
+------+------------------------------------+------------------+
| |710 Udeležba na dobičku od | 400.745|
| |premoženja | |
+------+------------------------------------+------------------+
| |711 Takse in pristojbine | 210.000|
+------+------------------------------------+------------------+
| |712 Denarne kazni | 28.000|
+------+------------------------------------+------------------+
| |713 Prihodki od prodaje blaga in | 154.400|
| |storitev | |
+------+------------------------------------+------------------+
| |714 Drugi nedavčni prihodki | 1.853.583|
+------+------------------------------------+------------------+
|72 |KAPITALSKI PRIHODKI | 1.721.000|
+------+------------------------------------+------------------+
| |720 Prihodki od prodaje osnovnih | 621.000|
| |sredstev | |
+------+------------------------------------+------------------+
| |721 Prihodki od prodaje zalog | |
+------+------------------------------------+------------------+
| |722 Prihodki od prodaje zemljišč in | 1.100.000|
| |nemat. prem. | |
+------+------------------------------------+------------------+
|73 |PREJETE DONACIJE | |
+------+------------------------------------+------------------+
| |730 Prejete donacije iz domačih | |
| |virov | |
+------+------------------------------------+------------------+
| |731 Prejete donacije iz tujine | |
+------+------------------------------------+------------------+
|74 |TRANSFERNI PRIHODKI | 7.199.720|
+------+------------------------------------+------------------+
| |740 Transferni prih. iz dr. | 5.766.140|
| |javnofinan. institucij | |
+------+------------------------------------+------------------+
| |741 Prejeta sredstva iz drž. pror. | 1.433.580|
| |iz EU | |
+------+------------------------------------+------------------+
|II. |SKUPAJ ODHODKI (40+41+42+43) | 29.105.076|
+------+------------------------------------+------------------+
|40 |TEKOČI ODHODKI | 6.749.238|
| |(400+401+402+403+409) | |
+------+------------------------------------+------------------+
| |400 PLAČE IN DRUGI IZDATKI | 1.106.680|
| |ZAPOSLENIH | |
+------+------------------------------------+------------------+
| |401 PRISPEVKI DELODAJ.ZA SOCIAL. | 181.400|
| |VARNOST | |
+------+------------------------------------+------------------+
| |402 IZDATKI ZA BLAGO IN STORITVE | 5.406.158|
+------+------------------------------------+------------------+
| |403 PLAČILA DOMAČIH OBRESTI | 40.000|
+------+------------------------------------+------------------+
| |409 REZERVE | 15.000|
+------+------------------------------------+------------------+
|41 |TEKOČI TRANSFERJI (410+411+412+413) | 7.305.407|
+------+------------------------------------+------------------+
| |410 SUBVENCIJE | 85.000|
+------+------------------------------------+------------------+
| |411 TRANSFERI POSAMEZ. | 3.603.810|
| |IN GOSPODINJSTVOM | |
+------+------------------------------------+------------------+
| |412 TRANSFERI NEPROF. ORGAN. IN | 905.345|
| |USTANOVAM | |
+------+------------------------------------+------------------+
| |413 DRUGI TEKOČI DOMAČI TRANSFERI | 2.711.252|
+------+------------------------------------+------------------+
| |414 TEKOČI TRANSFERI V TUJINO | |
+------+------------------------------------+------------------+
|42 |INVESTICIJSKI ODHODKI | 14.737.855|
+------+------------------------------------+------------------+
| |420 NAKUP IN GRADNJA OSNOVNIH | 14.737.855|
| |SREDSTEV | |
+------+------------------------------------+------------------+
|43 |INVESTICIJSKI TRANSFERI | 312.576|
+------+------------------------------------+------------------+
| |430 INVESTICIJSKI TRANSFERI | |
+------+------------------------------------+------------------+
| |431 INV. TRAN. PRAV. IN FIZIČ. | 160.000|
| |OSEBAM,KI NISO PU | |
+------+------------------------------------+------------------+
| |432 INVES. TRANSFERI PU | 152.576|
+------+------------------------------------+------------------+
|III. |PRORAČUNSKI PRIMANJKLJAJ | –2.148.013|
| |(PRESEŽEK) (I-II) | |
+------+------------------------------------+------------------+
|B |RAČUN FINANČNIH TERJATEV | |
| |IN NALOŽB | |
+------+------------------------------------+------------------+
|IV. |PREJETA VRAČILA DANIH POSOJIL IN | |
| |PRODAJA KAPITALSKIH DELEŽEV | |
| |(750+751+752) | |
+------+------------------------------------+------------------+
|75 |PREJETA VRAČILA DANIH POSOJIL | |
+------+------------------------------------+------------------+
| |750 Prejeta vračila danih posojil | |
+------+------------------------------------+------------------+
| |751 Prodaja kapitalskih deležev | |
+------+------------------------------------+------------------+
| |752 Kupnine iz naslova | |
| |privatizacije | |
+------+------------------------------------+------------------+
|V. |DANA POSOJILA IN POVEČANJE | |
+------+------------------------------------+------------------+
| |KAPITALSKIH DELEŽEV (440+441) | 31.151|
+------+------------------------------------+------------------+
|44 |DANA POSOJILA IN POVEČ. KAPITAL. | 31.151|
| |DELEŽEV | |
+------+------------------------------------+------------------+
| |440 Dana posojila | 31.151|
+------+------------------------------------+------------------+
| |441 Povečanje kapitalskih deležev | |
+------+------------------------------------+------------------+
| |442 Poraba sredstev kupnin iz | |
| |naslova privatizacije | |
+------+------------------------------------+------------------+
| |VI. PREJETA MINUS DANA POSOJILA IN | –31.151|
| |SPREMEMBE KAPITALSKIH DELEŽEV (IV.- | |
| |V) | |
+------+------------------------------------+------------------+
|C |RAČUN FINANCIRANJA | |
+------+------------------------------------+------------------+
|50 |VII. ZADOLŽEVANJE | 1.200.000|
+------+------------------------------------+------------------+
|50 |ZADOLŽEVANJE | 1.200.000|
+------+------------------------------------+------------------+
|500 |Domače zadolževanje | 1.200.000|
+------+------------------------------------+------------------+
|55 |VIII. ODPLAČILO DOLGA | 200.000|
+------+------------------------------------+------------------+
|55 |ODPLAČILA DOLGA | 200.000|
+------+------------------------------------+------------------+
|550 |Odplačila domačega dolga | 200.000|
+------+------------------------------------+------------------+
| |IX. SPREMEMBA STANJA SREDSTEV NA | –1.179.164|
| |RAČUNIH (I.+IV.+VII.-II.-V.-VIII) | |
+------+------------------------------------+------------------+
| |X. NETO ZADOLŽEVANJE (VII.-VIII) | 1.000.000|
+------+------------------------------------+------------------+
| |XI.NETO FINANCIRANJE (VI.+VII.- | 2.148.013|
| |VIII.-IX.=-III) | |
+------+------------------------------------+------------------+
«