Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
A. BILANCA PRIHODKOV IN ODHODKOV
v tisoč tolarjev
+-----+---------------------------------------------------------+-----------+
|Konto|Naziv | Proračun|
| | | 2006|
| | | |
+-----+---------------------------------------------------------+-----------+
|I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 4.130.473|
| | | |
+-----+---------------------------------------------------------+-----------+
| |TEKOČI PRIHODKI (70+71) | 2.748.810|
| | | |
+-----+---------------------------------------------------------+-----------+
|70 |DAVČNI PRIHODKI | 2.021.986|
| | | |
+-----+---------------------------------------------------------+-----------+
|700 |Davki na dohodek in dobiček | 1.502.740|
| | | |
+-----+---------------------------------------------------------+-----------+
|703 |Davki na premoženje | 398.946|
| | | |
+-----+---------------------------------------------------------+-----------+
|704 |Domači davki na blago in storitve | 120.300|
| | | |
+-----+---------------------------------------------------------+-----------+
|71 |NEDAVČNI PRIHODKI | 726.824|
| | | |
+-----+---------------------------------------------------------+-----------+
|710 |Udeležba na dobičku in dohodki od premoženja | 139.732|
| | | |
+-----+---------------------------------------------------------+-----------+
|711 |Takse in pristojbine | 4.550|
| | | |
+-----+---------------------------------------------------------+-----------+
|712 |Denarne kazni | 24.300|
| | | |
+-----+---------------------------------------------------------+-----------+
|713 |Prihodki od prodaje blaga in storitev | 17.370|
| | | |
+-----+---------------------------------------------------------+-----------+
|714 |Drugi nedavčni prihodki | 540.942|
| | | |
+-----+---------------------------------------------------------+-----------+
|72 |KAPITALSKI PRIHODKI | 414.550|
| | | |
+-----+---------------------------------------------------------+-----------+
|720 |Prihodki od prodaje osnovnih sredstev | 3.550|
| | | |
+-----+---------------------------------------------------------+-----------+
|722 |Prihodki od prodaje zemljišč in neopredmet. dolgoroč. | 411.000|
| |sredstev | |
| | | |
+-----+---------------------------------------------------------+-----------+
|73 |PREJETE DONACIJE | 550|
| | | |
+-----+---------------------------------------------------------+-----------+
|730 |Prejete donacije iz domačih virov | 550|
| | | |
+-----+---------------------------------------------------------+-----------+
|74 |TRANSFERNI PRIHODKI | 966.563|
| | | |
+-----+---------------------------------------------------------+-----------+
|740 |Transferni prihodki iz drugih javno finančnih institucij | 966.563|
| | | |
+-----+---------------------------------------------------------+-----------+
|II. |SKUPAJ ODHODKI (40+41+42+43) | 4.451.458|
| | | |
+-----+---------------------------------------------------------+-----------+
|40 |TEKOČI ODHODKI | 863.390|
| | | |
+-----+---------------------------------------------------------+-----------+
|400 |Plače in drugi izdatki zaposlenih | 243.312|
| | | |
+-----+---------------------------------------------------------+-----------+
|401 |Prispevki delodajalcev za socialno varnost | 40.203|
| | | |
+-----+---------------------------------------------------------+-----------+
|402 |Izdatki za blago in storitve | 546.679|
| | | |
+-----+---------------------------------------------------------+-----------+
|403 |Plačila domačih obresti | 21.600|
| | | |
+-----+---------------------------------------------------------+-----------+
|409 |Rezerve | 11.596|
| | | |
+-----+---------------------------------------------------------+-----------+
|41 |TEKOČI TRANSFERI | 1.301.250|
| | | |
+-----+---------------------------------------------------------+-----------+
|410 |Subvencije | 8.100|
| | | |
+-----+---------------------------------------------------------+-----------+
|411 |Transferji posameznikom in gospodinjstvom | 465.064|
| | | |
+-----+---------------------------------------------------------+-----------+
|412 |Transferji neprofitnim organizacijam in ustanovam | 223.888|
| | | |
+-----+---------------------------------------------------------+-----------+
|413 |Drugi tekoči domači transferi | 604.198|
| | | |
+-----+---------------------------------------------------------+-----------+
|42 |INVESTICIJSKI ODHODKI | 1.861.791|
| | | |
+-----+---------------------------------------------------------+-----------+
|420 |Nakup in gradnja osnovnih sredstev | 1.861.791|
| | | |
+-----+---------------------------------------------------------+-----------+
|43 |INVESTICIJSKI TRANSFERI | 425.027|
| | | |
+-----+---------------------------------------------------------+-----------+
|431 |Invest.transferi pravnim in fizičnim osebam, ki niso | 209.377|
| |prorač.upor. | |
| | | |
+-----+---------------------------------------------------------+-----------+
|432 |Investicijski transferi proračunskim uporabnikom | 215.650|
| | | |
+-----+---------------------------------------------------------+-----------+
|III. |PRORAČUNSKI PRESEŽEK (I-II) | |
| | | |
+-----+---------------------------------------------------------+-----------+
| |PRORAČUNSKI PRIMANJKLJAJ (II-I) | –320.985|
| | | |
+-----+---------------------------------------------------------+-----------+
B. RAČUN FINANČNIH TERJATEV IN NALOŽB
+-----+---------------------------------------------------------+-----------+
|Konto|Naziv | Proračun|
| | | 2006|
| | | |
+-----+---------------------------------------------------------+-----------+
|IV. |PREJETA VRAČILA DANIH POSOJIL IN KAPITALSKIH DELEŽEV | 2.600|
| |(750+751+752) | |
| | | |
+-----+---------------------------------------------------------+-----------+
|75 |PREJETA VRAČILA DANIH POSOJIL | 2.600|
| | | |
+-----+---------------------------------------------------------+-----------+
|750 |Prejeta vračila danih posojil | 2.600|
| | | |
+-----+---------------------------------------------------------+-----------+
|751 |Prodaja kapitalskih deležev | –|
| | | |
+-----+---------------------------------------------------------+-----------+
|V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 5.000|
| |(440+441+442+443) | |
| | | |
+-----+---------------------------------------------------------+-----------+
|440 |Dana posojila | 5.000|
| | | |
+-----+---------------------------------------------------------+-----------+
|441 |Povečanje kapitalskih deležev in naložb | –|
| | | |
+-----+---------------------------------------------------------+-----------+
|VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | –2.400|
| |DELEŽEV (IV.-VI.) | |
| | | |
+-----+---------------------------------------------------------+-----------+
C. RAČUN FINANCIRANJA
+-----+--------------------------------------------------------+------------+
|Konto|Naziv | Proračun|
| 2006|
| | | |
+-----+--------------------------------------------------------+------------+
|VII. |ZADOLŽEVANJE (500) | 63.000|
| | | |
+-----+--------------------------------------------------------+------------+
|50 |ZADOLŽEVANJE | 63.000|
| | | |
+-----+--------------------------------------------------------+------------+
|500 |Domače zadolževanje | 63.000|
| | | |
+-----+--------------------------------------------------------+------------+
|VIII.|ODPLAČILO DOLGA (550) | 37.000|
| | | |
+-----+--------------------------------------------------------+------------+
|55 |ODPLAČILA DOLGA | 37.000|
| | | |
+-----+--------------------------------------------------------+------------+
|550 |Odplačilo domačega dolga | 37.000|
| | | |
+-----+--------------------------------------------------------+------------+
|IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | |
| | | |
+-----+--------------------------------------------------------+------------+
| |(I.+ IV.+ VII.- II.- V.- VIII.) | –297.385|
| | | |
+-----+--------------------------------------------------------+------------+
|X. |NETO ZADOLŽEVANJE (VII. – VIII.) | 26.000|
| | | |
+-----+--------------------------------------------------------+------------+
|XI. |NETO FINANCIRANJE (VI.+ X.-IX.) | 220.985|
| | | |
+-----+--------------------------------------------------------+------------+
STANJE SREDSTEV NA RAČUNIH
DNE 31. 12. 2005 297.385