Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------+------------------------------------------+-------------+
|A. |BILANCA PRIHODKOV IN ODHODKOV | v EUR|
+------+------------------------------------------+-------------+
|Konto |Naziv konta | Rebalans II|
| | | za leto 2014|
+------+------------------------------------------+-------------+
| 1 | 2 | 3 |
+------+------------------------------------------+-------------+
|I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 3.386.022|
+------+------------------------------------------+-------------+
| |TEKOČI PRIHODKI (70+71) | 2.181.741|
+------+------------------------------------------+-------------+
|70 |DAVČNI PRIHODKI (700+703+704) | 1.834.933|
+------+------------------------------------------+-------------+
| |700 Davki na dohodek in dobiček | 1.605.144|
+------+------------------------------------------+-------------+
| |703 Davki na premoženje | 171.600|
+------+------------------------------------------+-------------+
| |704 Domači davki na blago in storitve | 58.189|
+------+------------------------------------------+-------------+
|71 |NEDAVČNI PRIHODKI (710+711+712+713+714) | 346.807|
+------+------------------------------------------+-------------+
| |710 Udeležba na dobičku in dohodki od | 138.327|
| |premoženja | |
+------+------------------------------------------+-------------+
| |711 Takse in pristojbine | 2.200|
+------+------------------------------------------+-------------+
| |712 Globe in druge denarne kazni | 6.360|
+------+------------------------------------------+-------------+
| |713 Prihodki od prodaje blaga in storitev | 420|
+------+------------------------------------------+-------------+
| |714 Drugi nedavčni prihodki | 199.500|
+------+------------------------------------------+-------------+
|72 |KAPITALSKI PRIHODKI (720+722) | 40.000|
+------+------------------------------------------+-------------+
| |722 Prihodki od prodaje zemljišč in | 40.000|
| |neopredmetenih sredstev | |
+------+------------------------------------------+-------------+
|73 |PREJETE DONACIJE | 500|
+------+------------------------------------------+-------------+
| |730 Prejete donacije iz domačih virov | 500|
+------+------------------------------------------+-------------+
|74 |TRANSFERNI PRIHODKI (740+741) | 1.163.781|
+------+------------------------------------------+-------------+
| |740 Transferni prihodki iz drugih | 152.278|
| |javnofinančnih institucij | |
+------+------------------------------------------+-------------+
| |741 Prejeta sredstva iz državnega | 1.011.503|
| |proračuna iz sredstev proračuna Evropske | |
| |unije | |
+------+------------------------------------------+-------------+
|II. |SKUPAJ ODHODKI (40+41+42+43) | 3.849.549|
+------+------------------------------------------+-------------+
|40 |TEKOČI ODHODKI (400+401+402+409) | 723.811|
+------+------------------------------------------+-------------+
| |400 Plače in drugi izdatki zaposlenim | 115.791|
+------+------------------------------------------+-------------+
| |401 Prispevki delodajalcev za socialno | 18.328|
| |varnost | |
+------+------------------------------------------+-------------+
| |402 Izdatki za blago in storitve | 573.793|
+------+------------------------------------------+-------------+
| |403 Plačila domačih obresti | 4.900|
+------+------------------------------------------+-------------+
| |409 Rezerve | 11.000|
+------+------------------------------------------+-------------+
|41 |TEKOČI TRANSFERI (410+411+412+413) | 955.609|
+------+------------------------------------------+-------------+
| |410 Subvencije | 49.000|
+------+------------------------------------------+-------------+
| |411 Transferi posameznikom in | 582.687|
| |gospodinjstvom | |
+------+------------------------------------------+-------------+
| |412 Transferi nepridobitnim organizacijam | 62.795|
| |in ustanovam | |
+------+------------------------------------------+-------------+
| |413 Drugi tekoči domači transferi | 261.127|
+------+------------------------------------------+-------------+
|42 |INVESTICIJSKI ODHODKI (420) | 2.116.619|
+------+------------------------------------------+-------------+
| |420 Nakup in gradnja osnovnih sredstev | 2.116.619|
+------+------------------------------------------+-------------+
|43 |INVESTICIJSKI TRANSFERI (431) | 53.510|
+------+------------------------------------------+-------------+
| |431 Investicijski transferi pravnim in | 40.626|
| |fizičnim osebam, ki niso PU | |
+------+------------------------------------------+-------------+
| |432 Investicijski transferi proračunskim | 12.884|
| |uporabnikom | |
+------+------------------------------------------+-------------+
|III. |PRORAČUNSKI PRIMANJKLJAJ (I.-II.) | –463.527|
+------+------------------------------------------+-------------+
|B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | |
+------+------------------------------------------+-------------+
|IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | 86|
| |KAPITALSKIH DELEŽEV (750+751) | |
+------+------------------------------------------+-------------+
| |750 Prejeta vračila danih posojil | –|
+------+------------------------------------------+-------------+
| |751 Prodaja kapitalskih deležev | 86|
+------+------------------------------------------+-------------+
|V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH | –|
| |DELEŽEV (440+441) | |
+------+------------------------------------------+-------------+
| |440 Dana posojila | –|
+------+------------------------------------------+-------------+
| |441 Povečanje kapitalskih deležev | –|
+------+------------------------------------------+-------------+
|VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE | 86|
| |KAPITALSKIH DELEŽEV (IV.-V.) | |
+------+------------------------------------------+-------------+
|C. |RAČUN FINANCIRANJA | |
+------+------------------------------------------+-------------+
|VII. |ZADOLŽEVANJE (500) | 421.798|
+------+------------------------------------------+-------------+
| |500 Domače zadolževanje | 421.798|
+------+------------------------------------------+-------------+
|VIII. |ODPLAČILA DOLGA (550) | 1.306|
+------+------------------------------------------+-------------+
| |550 Odplačila domačega dolga | 1.306|
+------+------------------------------------------+-------------+
|IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU | –42.949|
| |(I.+IV.+VII.-II.-V.-VIII.) | |
+------+------------------------------------------+-------------+
|X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 420.492|
+------+------------------------------------------+-------------+
|XI. |NETO FINANCIRANJE (VI.+X.-IX.) | 463.527|
+------+------------------------------------------+-------------+
|XII. |STANJE SREDSTEV NA RAČUNIH NA DAN 31. 12. | 52.870|
| |2013 | |
+------+------------------------------------------+-------------+
| |9009 – Splošni sklad za drugo | |
+------+------------------------------------------+-------------+
«