Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+------+--------------------------------+-------------+
|Konto | |Opis | |
+--------+------+--------------------------------+-------------+
| | A. |BILANCA PRIHODKOV IN ODHODKOV | |
+--------+------+--------------------------------+-------------+
| | I. |SKUPAJ PRIHODKI | 3.861.592|
| | |(70+71+72+73+74+78) | |
+--------+------+--------------------------------+-------------+
| | |TEKOČI PRIHODKI (70+71) | 3.184.019|
+--------+------+--------------------------------+-------------+
|70 | |DAVČNI PRIHODKI (700+703+704) | 2.928.769|
+--------+------+--------------------------------+-------------+
|700 | |Davki na dohodek in dobiček | 2.475.429|
+--------+------+--------------------------------+-------------+
|703 | |Davki na premoženje | 211.400|
+--------+------+--------------------------------+-------------+
|704 | |Domači davki na blago in | 241.940|
| | |storitve | |
+--------+------+--------------------------------+-------------+
|71 | |NEDAVČNI PRIHODKI | 255.250|
| | |(710+711+712+713+714) | |
+--------+------+--------------------------------+-------------+
|710 | |Udeležba na dobičku in dohodki | 186.500|
| | |od premoženja | |
+--------+------+--------------------------------+-------------+
|711 | |Takse in pristojbine | 2.250|
+--------+------+--------------------------------+-------------+
|712 | |Denarne kazni | 1.000|
+--------+------+--------------------------------+-------------+
|713 | |Prihodki od prodaje blaga in | 5.000|
| | |storitev | |
+--------+------+--------------------------------+-------------+
|714 | |Drugi nedavčni prihodki | 60.500|
+--------+------+--------------------------------+-------------+
|72 | |KAPITALSKI PRIHODKI (720+722) | 147.539|
+--------+------+--------------------------------+-------------+
|720 | |Prihodki od prodaje osnovnih | 7.500|
| | |sredstev | |
+--------+------+--------------------------------+-------------+
|722 | |Prihodki od prodaje zemljišč in | 140.039|
| | |neopredmetenih dolgoročnih | |
| | |sredstev | |
+--------+------+--------------------------------+-------------+
|73 | |PREJETE DONACIJE | -|
+--------+------+--------------------------------+-------------+
|731 | |Prejete donacije iz tujine | -|
+--------+------+--------------------------------+-------------+
|74 | |TRANSFERNI PRIHODKI (740) | 530.034|
+--------+------+--------------------------------+-------------+
|740 | |Transferni prihodki iz drugih | 530.034|
| | |javnofinančnih institucij | |
+--------+------+--------------------------------+-------------+
| | II. |SKUPAJ ODHODKI (40+41+42+43) | 4.278.924|
+--------+------+--------------------------------+-------------+
|40 | |TEKOČI ODHODKI | 1.179.749|
| | |(400+401+402+403+409) | |
+--------+------+--------------------------------+-------------+
|400 | |Plače in drugi izdatki | 260.097|
| | |zaposlenim | |
+--------+------+--------------------------------+-------------+
|401 | |Prispevki delodajalcev za | 41.580|
| | |socialno varnost | |
+--------+------+--------------------------------+-------------+
|402 | |Izdatki za blago in storitve | 795.003|
+--------+------+--------------------------------+-------------+
|403 | |Plačila domačih obresti | 19.780|
+--------+------+--------------------------------+-------------+
|409 | |Rezerve | 63.289|
+--------+------+--------------------------------+-------------+
|41 | |TEKOČI TRANSFERI | 1.179.956|
| | |(410+411+412+413) | |
+--------+------+--------------------------------+-------------+
|410 | |Subvencije | 11.000|
+--------+------+--------------------------------+-------------+
|411 | |Transferi posameznikom in | 711.429|
| | |gospodinjstvom | |
+--------+------+--------------------------------+-------------+
|412 | |Transferi neprofitnim | 148.008|
| | |organizacijam in ustanovam | |
+--------+------+--------------------------------+-------------+
|413 | |Drugi tekoči domači transferi | 309.519|
+--------+------+--------------------------------+-------------+
|42 | |INVESTICIJSKI ODHODKI (420) | 1.794.227|
+--------+------+--------------------------------+-------------+
|420 | |Nakup in gradnja osnovnih | 1.794.627|
| | |sredstev | |
+--------+------+--------------------------------+-------------+
|43 | |INVESTICIJSKI TRANSFERI (430) | 124.992|
+--------+------+--------------------------------+-------------+
|431 | |Investicijski transferi pravnim | 74.700|
| | |in fizičnim osebam, ki niso | |
| | |proračunski uporabniki | |
+--------+------+--------------------------------+-------------+
|432 | |Investicijski transferi | 50.292|
| | |proračunskim uporabnikom | |
+--------+------+--------------------------------+-------------+
| | III. |PRORAČUNSKI PRESEŽEK | -417.332|
| | |(PRIMANJKLJAJ) = (I. - II.) | |
+--------+------+--------------------------------+-------------+
| |III./1|PRIMARNI PRESEŽEK | -402.052|
| | |(PRIMANJKLJAJ) ((I.-7102) - | |
| | |(II.-403-404)) | |
+--------+------+--------------------------------+-------------+
| |III./2|TEKOČI PRESEŽEK (PRIMANJKLJAJ) | 824.314|
| | |((70+71) - (40+41)) | |
+--------+------+--------------------------------+-------------+
| | B. |RAČUN FINANČNIH TERJATEV IN | -|
| | |NALOŽB | |
+--------+------+--------------------------------+-------------+
|75 | IV. |PREJETA VRAČILA DANIH POSOJIL | -|
| | |IN PRODAJA KAPITALSKIH DELEŽEV | |
| | |(750) | |
+--------+------+--------------------------------+-------------+
|750 | |Prejeta vračila danih posojil | -|
+--------+------+--------------------------------+-------------+
| | VI. |PREJETA MINUS DANA POSOJILA IN | -|
| | |SPREMEMBE KAPIT. DELEŽEV (IV. - | |
| | |V.) | |
+--------+------+--------------------------------+-------------+
| | C. |RAČUN FINANCIRANJA | |
+--------+------+--------------------------------+-------------+
|50 | VII. |ZADOLŽEVANJE (500) | 153.600|
+--------+------+--------------------------------+-------------+
|500 | |Domače zadolževanje | 153.600|
+--------+------+--------------------------------+-------------+
| | VIII.|ODPLAČILO DOLGA | 59.305|
+--------+------+--------------------------------+-------------+
|550 | |Odplačila domačega dolga | 59.305|
+--------+------+--------------------------------+-------------+
| | IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV | -323.037|
| | |NA RAČUNIH (I.+IV.+VII.-II.-V.- | |
| | |VIII.) | |
+--------+------+--------------------------------+-------------+
| | X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 94.295|
+--------+------+--------------------------------+-------------+
| | XI. |NETO FINANCIRANJE (VI.+VII.- | 417.332|
| | |VIII.-IX.) | |
+--------+------+--------------------------------+-------------+
| | XII. |STANJE SREDSTEV NA RAČUNIH | 323.037|
| | |KONEC PRETEKLEGA LETA | |
+--------+------+--------------------------------+-------------+
«