Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+-------------------------------------+---------------+
|A. |BILANCA PRIHODKOV IN ODHODKOV | v EUR|
+--------+-------------------------------------+---------------+
|Konto |Naziv konta | Znesek po|
| | | rebalansu 2009|
+--------+-------------------------------------+---------------+
|1 |2 | 3|
+--------+-------------------------------------+---------------+
|I. |SKUPAJ PRIHODKI (70+71+72+74) | 4.505.500|
+--------+-------------------------------------+---------------+
| |TEKOČI PRIHODKI (70+71) | 2.289.540|
+--------+-------------------------------------+---------------+
|70 |DAVČNI PRIHODKI (700+703+704+706) | 2.144.930|
+--------+-------------------------------------+---------------+
| |700 Davki na dohodek in dobiček | 1.918.560|
+--------+-------------------------------------+---------------+
| |703 Davki na premoženje | 139.770|
+--------+-------------------------------------+---------------+
| |704 Domači davki na blago in storitve| 86.600|
+--------+-------------------------------------+---------------+
|71 |NEDAVČNI PRIHODKI | 144.610|
| |(710+711+712+713+714) | |
+--------+-------------------------------------+---------------+
| |710 Udeležba na dobičku in dohodki od| 41.900|
| |premoženja | |
+--------+-------------------------------------+---------------+
| |711 Takse in pristojbine | 2.800|
+--------+-------------------------------------+---------------+
| |712 Globe in druge denarne kazni | 7.000|
+--------+-------------------------------------+---------------+
| |713 Prihodki od prodaje blaga in | 27.500|
| |storitev | |
+--------+-------------------------------------+---------------+
| |714 Drugi nedavčni prihodki | 65.410|
+--------+-------------------------------------+---------------+
|72 |KAPITALSKI PRIHODKI (720+721+722) | 1.225.000|
+--------+-------------------------------------+---------------+
| |722 Prihodki od prodaje zemljišč in | 1.225.000|
| |nematerialnega premoženja | |
+--------+-------------------------------------+---------------+
|74 |TRANSFERNI PRIHODKI | 990.960|
+--------+-------------------------------------+---------------+
| |740 Transferni prihodki iz drugih | 657.210|
| |javnofinančnih institucij | |
+--------+-------------------------------------+---------------+
| |741 Prejeta sredstva iz državnega | 333.750|
| |proračuna iz sredstev EU | |
+--------+-------------------------------------+---------------+
|II. |SKUPAJ ODHODKI (40+41+42+43) | 4.460.183|
+--------+-------------------------------------+---------------+
|40 |TEKOČI ODHODKI (400+401+402+404+409) | 1.190.751|
+--------+-------------------------------------+---------------+
| |400 Plače in drugi izdatki zaposlenim| 303.991|
+--------+-------------------------------------+---------------+
| |401 Prispevki delodajalcev za | 46.015|
| |socialno varnost | |
+--------+-------------------------------------+---------------+
| |402 Izdatki za blago in storitve | 750.651|
+--------+-------------------------------------+---------------+
| |403 Plačila domačih obresti | 17.500|
+--------+-------------------------------------+---------------+
| |409 Rezerve | 70.583|
+--------+-------------------------------------+---------------+
|41 |TEKOČI TRANSFERI (410+411+412+413) | 1.108.833|
+--------+-------------------------------------+---------------+
| |410 Subvencije | 69.965|
+--------+-------------------------------------+---------------+
| |411 Transferi posameznikom in | 777.241|
| |gospodinjstvom | |
+--------+-------------------------------------+---------------+
| |412 Transferi neprofitnim | 94.903|
| |organizacijam in ustanovam | |
+--------+-------------------------------------+---------------+
| |413 Drugi domači transferi | 166.724|
+--------+-------------------------------------+---------------+
|42 |INVESTICIJSKI ODHODKI (420) | 1.696.055|
+--------+-------------------------------------+---------------+
| |420 Nakup in gradnja osnovnih | 1.696.055|
| |sredstev | |
+--------+-------------------------------------+---------------+
|43 |INVESTICIJSKI TRANSFERI (430+431) | 464.544|
+--------+-------------------------------------+---------------+
| |431 Investicijski transferi pravnim | 453.504|
| |in fizičnim osebam, ki niso | |
| |proračunski uporabniki | |
+--------+-------------------------------------+---------------+
| |432 Investicijski transferi | 11.040|
| |proračunskim uporabnikom | |
+--------+-------------------------------------+---------------+
|III. |PRORAČUNSKI PRESEŽEK (I. – II.) | 49.228|
+--------+-------------------------------------+---------------+
|B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | |
+--------+-------------------------------------+---------------+
|IV. |PREJETA VRAČILA DANIH POSOJIL IN | 0|
| |PRODAJA KAPITALSKIH DELEŽEV (750+751)| |
+--------+-------------------------------------+---------------+
| |750 Prejeta vračila danih posojil | 0|
+--------+-------------------------------------+---------------+
| |751 Prodaja kapitalskih deležev | 0|
+--------+-------------------------------------+---------------+
|V. |DANA POSOJILA IN POVEČANJE | 0|
| |KAPITALSKIH DELEŽEV (440+441) | |
+--------+-------------------------------------+---------------+
| |440 Dana posojila | 0|
+--------+-------------------------------------+---------------+
| |441 Povečanje kapitalskih deležev | 0|
+--------+-------------------------------------+---------------+
|VI. |PREJETA MINUS DANA POSOJILA IN | 0|
| |SPREMEMBE KAPITALSKIH DELEŽEV (IV. – | |
| |V.) | |
+--------+-------------------------------------+---------------+
|C. |RAČUN FINANCIRANJA | |
+--------+-------------------------------------+---------------+
|VII. |ZADOLŽEVANJE (500) | 0|
+--------+-------------------------------------+---------------+
| |500 Domače zadolževanje | 0|
+--------+-------------------------------------+---------------+
|VIII. |ODPLAČILA DOLGA (550) | 50.581|
+--------+-------------------------------------+---------------+
| |550 Odplačila domačega dolga | 50.581|
+--------+-------------------------------------+---------------+
|IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU | –1.353|
| |(I.+IV.+VII.-II.-V.-VIII.) | |
+--------+-------------------------------------+---------------+
|X. |NETO ZADOLŽEVANJE (VII.-VIII.) | –50.581|
+--------+-------------------------------------+---------------+
|XI. |NETO FINANCIRANJE (VI.+X.-IX) | –49.228|
+--------+-------------------------------------+---------------+
|XII. |STANJE SREDSTEV NA RAČUNIH NA DAN | 65.154|
| |31.12. PRETEKLEGA LETA | |
+--------+-------------------------------------+---------------+
«