Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------------------+---------------------------+---------------+
|A. |BILANCA PRIHODKOV IN | v eurih|
| |ODHODKOV | |
+------------------+---------------------------+---------------+
|Skupina/podskupina|NAMEN |REBALANS 2-2009|
|kontov | | |
+------------------+---------------------------+---------------+
|I. |SKUPAJ PRIHODKI | 5.830.699,82|
| |(70+71+72+73+74) | |
+------------------+---------------------------+---------------+
| |TEKOČI PRIHODKI (70+71) | 4.890.725,60|
+------------------+---------------------------+---------------+
|70 |DAVČNI PRIHODKI | 3.596.247,96|
+------------------+---------------------------+---------------+
| |700 Davki na dohodek in | 3.066.950,00|
| |dobiček | |
+------------------+---------------------------+---------------+
| |703 Davki na premoženje | 379.721,55|
+------------------+---------------------------+---------------+
| |704 Domači davki na blago | 149.576,41|
| |in storitve | |
+------------------+---------------------------+---------------+
| |706 Drugi davki | 0,00|
+------------------+---------------------------+---------------+
|71 |NEDAVČNI PRIHODKI | 1.294.477,64|
+------------------+---------------------------+---------------+
| |710 Udeležba na dobičku in | 188.191,58|
| |dohodki od premoženja | |
+------------------+---------------------------+---------------+
| |711 Takse in pristojbine | 0,00|
+------------------+---------------------------+---------------+
| |712 Denarne kazni | 4.000,00|
+------------------+---------------------------+---------------+
| |713 Prihodki od prodaje | 327.376,05|
| |blaga in storitev | |
+------------------+---------------------------+---------------+
| |714 Drugi nedavčni | 774.910,01|
| |prihodki | |
+------------------+---------------------------+---------------+
|72 |KAPITALSKI PRIHODKI | 532.839,12|
+------------------+---------------------------+---------------+
| |720 Prihodki od prodaje | 0,00|
| |osnovnih sredstev | |
+------------------+---------------------------+---------------+
| |721 Prihodki od prodaje | 0,00|
| |zalog | |
+------------------+---------------------------+---------------+
| |722 Prihodki od prodaje | 532.839,12|
| |zemljišč in nematerialnega | |
| |premoženja | |
+------------------+---------------------------+---------------+
|73 |PREJETE DONACIJE | 0,00|
+------------------+---------------------------+---------------+
| |730 Prejete donacije iz | 0,00|
| |domačih virov | |
+------------------+---------------------------+---------------+
| |731 Prejete donacije iz | 0,00|
| |tujine | |
+------------------+---------------------------+---------------+
|74 |TRANSFERNI PRIHODKI | 391.081,35|
+------------------+---------------------------+---------------+
| |740 Transferni prihodki iz | 378.613,63|
| |drugih javnofinančnih | |
| |institucij | |
+------------------+---------------------------+---------------+
| |741 Prejeta sredstva iz | 12.467,72|
| |državnega proračuna iz | |
| |sredstev proračuna | |
| |Evropske | |
+------------------+---------------------------+---------------+
|78 |PREJETA SREDSTVA IZ | 16.053,75|
| |EVROPSKE UNIJE | |
+------------------+---------------------------+---------------+
| |787 Prejeta sredstva od | 16.053,75|
| |drugih evropskih | |
| |institucij | |
+------------------+---------------------------+---------------+
|II. |SKUPAJ ODHODKI | 9.644.894,35|
| |(40+41+42+43) | |
+------------------+---------------------------+---------------+
|40 |TEKOČI ODHODKI | 2.798.171,08|
+------------------+---------------------------+---------------+
| |400 Plače in drugi izdatki | 424.180,08|
| |zaposlenim | |
+------------------+---------------------------+---------------+
| |401 Prispevki delodajalcev | 64.995,83|
| |za socialno varnost | |
+------------------+---------------------------+---------------+
| |402 Izdatki za blago in | 2.185.368,89|
| |storitve | |
+------------------+---------------------------+---------------+
| |403 Plačila domačih | 30.450,00|
| |obresti | |
+------------------+---------------------------+---------------+
| |409 Rezerve | 93.176,28|
+------------------+---------------------------+---------------+
|41 |TEKOČI TRANSFERI | 2.606.369,57|
+------------------+---------------------------+---------------+
| |410 Subvencije | 561.553,83|
+------------------+---------------------------+---------------+
| |411 Transferi posameznikom | 1.192.371,38|
| |in gospodinjstvom | |
+------------------+---------------------------+---------------+
| |412 Transferi neprofitnim | 227.727,10|
| |organizacijam in ustanovam | |
+------------------+---------------------------+---------------+
| |413 Drugi tekoči domači | 616.773,54|
| |transferi | |
+------------------+---------------------------+---------------+
| |414 Tekoči transferi v | 7.943,72|
| |tujino | |
+------------------+---------------------------+---------------+
|42 |INVESTICIJSKI ODHODKI | 3.807.636,90|
+------------------+---------------------------+---------------+
| |420 Nakup in gradnja | 3.807.636,90|
| |osnovnih sredstev | |
+------------------+---------------------------+---------------+
|43 |INVESTICIJSKI TRANSFERI | 432.716,80|
+------------------+---------------------------+---------------+
| |431 Investicijski | 279.669,10|
| |transferi pravnim in | |
| |fizičnim osebam | |
+------------------+---------------------------+---------------+
| |432 investicijski | 153.047,70|
| |transferi proračunskim | |
| |uporabnikom | |
+------------------+---------------------------+---------------+
|III. |PRORAČUNSKI PRESEŽEK, | –3.814.194,53|
| |PRIMANKLJAJ (I.-II.) | |
+------------------+---------------------------+---------------+
|B. |RAČUN FINANČNIH TERJATEV | |
| |IN NALOŽB | |
+------------------+---------------------------+---------------+
|IV. |PREJETA VRAČILA DANIH | 0,00|
| |POSOJIH IN PRODAJA | |
| |KAPITALSKIH DELEŽEV | |
| |(750+751+752) | |
+------------------+---------------------------+---------------+
|75 |PREJETA VRAČILA DANIH | 0,00|
| |POSOJIL | |
+------------------+---------------------------+---------------+
| |750 Prejeta vračila danih | 0,00|
| |posojil | |
+------------------+---------------------------+---------------+
| |751 Prodaja kapitalskih | 0,00|
| |deležev | |
+------------------+---------------------------+---------------+
| |752 Kupnine iz naslova | 0,00|
| |privatizacije | |
+------------------+---------------------------+---------------+
| |V. DANA POSOJILA IN | 0,00|
| |POVEČANJA KAPITALSKIH | |
| |DELEŽEV(440+441+442) | |
+------------------+---------------------------+---------------+
|44 |DANA POSOJILA IN POVEČANJE | 0,00|
| |KAPITALSKIH DELEŽEV | |
+------------------+---------------------------+---------------+
|440 |Dana posojila | 0,00|
+------------------+---------------------------+---------------+
|441 |Povečanja kapitalskih | 0,00|
| |deležev in naložb | |
+------------------+---------------------------+---------------+
|442 |Poraba sredstev kupnin iz | 0,00|
| |naslova privatizacije | |
+------------------+---------------------------+---------------+
|VI. |PREJETA POSOJILA – DANA | 0,00|
| |POSOJILA IN SPREMEMBE | |
| |KAPITALSKIH DELEŽEV (IV.- | |
| |V.) | |
+------------------+---------------------------+---------------+
|C. |RAČUN FINANCIRANJA | |
+------------------+---------------------------+---------------+
|VII. |ZADOLŽEVANJE (500) | 0,00|
+------------------+---------------------------+---------------+
|50 |ZADOLŽEVANJE | 0,00|
+------------------+---------------------------+---------------+
| |500 Domače zadolževanje | 0,00|
+------------------+---------------------------+---------------+
|VIII. |ODPLAČILA DOLGA (550) | 160.000,00|
+------------------+---------------------------+---------------+
|55 |ODPLAČILA DOLGA | 160.000,00|
+------------------+---------------------------+---------------+
| |550 Odplačila domačega | 160.000,00|
| |dolga | |
+------------------+---------------------------+---------------+
|IX. |SPREMEMBA STANJA SREDSTEV | –3.974.194,53|
| |NA RAČUNU (I.+IV.+VII.- | |
| |II.-V.-VIII.) | |
+------------------+---------------------------+---------------+
|X. |NETO ZADOLŽEVANJE (VII.- | –160.000,00|
| |VIII.) | |
+------------------+---------------------------+---------------+
|XI. |NETO FINANCIRANJE | 3.814.194,53|
| |(VI.+VII.-VIII.-IX.) | |
+------------------+---------------------------+---------------+
| |STANJE SREDSTEV NA RAČUNIH | 4.402.522,65|
| |NA DAN 31. 12. 2008 | |
+------------------+---------------------------+---------------+
«