Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------+--------------------------------------+----------------+
| |Skupina/podskupina kontov | Sprememba 2009|
| | | v EUR|
+------+--------------------------------------+----------------+
|A. |BILANCA PRIHODKOV IN ODHODKOV | |
+------+--------------------------------------+----------------+
|I. |SKUPAJ PRIHODKI | 20.386.796,51|
+------+--------------------------------------+----------------+
|70 |DAVČNI PRIHODKI | 12.086.163,35|
+------+--------------------------------------+----------------+
| |700 davki na dohodek in dobiček | 9.997.410,56|
+------+--------------------------------------+----------------+
| |703 davki na premoženje | 1.544.430,06|
+------+--------------------------------------+----------------+
| |704 domači davki na blago in storitve | 544.036,80|
+------+--------------------------------------+----------------+
|71 |NEDAVČNI PRIHODKI | 2.055.165,67|
+------+--------------------------------------+----------------+
| |710 udeležba na dobičku in dohodki od | 861.060,42|
| |premoženja | |
+------+--------------------------------------+----------------+
| |711 takse in pristojbine | 12.256,00|
+------+--------------------------------------+----------------+
| |712 denarne kazni | 17.754,00|
+------+--------------------------------------+----------------+
| |713 prihodki od prodaje blaga in | 29.469,00|
| |storitev | |
+------+--------------------------------------+----------------+
| |714 drugi nedavčni prihodki | 1.134.626,25|
+------+--------------------------------------+----------------+
|72 |KAPITALSKI PRIHODKI | 1.889.074,96|
+------+--------------------------------------+----------------+
| |720 prihodki od prodaje osnovnih | 697.074,96|
| |sredstev | |
+------+--------------------------------------+----------------+
|722 |prihodki od prodaje zemljišč in | 1.192.000,00|
| |neopredmetenih osnovnih sredstev | |
+------+--------------------------------------+----------------+
|73 |PREJETE DONACIJE | 1.317.261,00|
+------+--------------------------------------+----------------+
| |730 prejete donacije iz domačih virov | 54.753,00|
+------+--------------------------------------+----------------+
| |731 prejete donacije iz tujine | 1.262.508,00|
+------+--------------------------------------+----------------+
|74 |TRANSFERNI PRIHODKI | 3.039.131,53|
+------+--------------------------------------+----------------+
| |740 transferni prihodki iz drugih | 3.039.131,53|
| |javnofinančih institucij | |
+------+--------------------------------------+----------------+
|II. |SKUPAJ ODHODKI | 22.675.416,18|
+------+--------------------------------------+----------------+
|40 |TEKOČI ODHODKI | 3.179.482,72|
+------+--------------------------------------+----------------+
| |400 plače in drugi izdatki zaposlenim | 684.389,48|
+------+--------------------------------------+----------------+
| |401 prispevki delodajalcev za | 109.956,34|
| |socialno varnost | |
+------+--------------------------------------+----------------+
| |402 izdatki za blago in storitve | 2.159.944,99|
+------+--------------------------------------+----------------+
| |403 plačila domačih obresti | 7.376,21|
+------+--------------------------------------+----------------+
| |409 sredstva, izločena v rezerve | 217.815,70|
+------+--------------------------------------+----------------+
|41 |TEKOČI TRANSFERI | 5.450.556,08|
+------+--------------------------------------+----------------+
| |410 subvencije | 240.850,00|
+------+--------------------------------------+----------------+
| |411 transferi posameznikom in | 2.588.590,00|
| |gospodinjstvom | |
+------+--------------------------------------+----------------+
| |412 transferi neprofitnim | 459.128,24|
| |organizacijam | |
+------+--------------------------------------+----------------+
| |413 drugi tekoči domači transferi | 2.161.987,84|
+------+--------------------------------------+----------------+
|42 |INVESTICIJSKI ODHODKI | 12.046.882,02|
+------+--------------------------------------+----------------+
| |420 nakup in gradnja osnovnih | 12.046.882,02|
| |sredstev | |
+------+--------------------------------------+----------------+
|43 |INVESTICIJSKI TRANSFERI | 1.788.495,36|
+------+--------------------------------------+----------------+
| |431 investicijski transferi fiz. in | 1.547.523,36|
| |prav. osebam, ki niso proračunski | |
| |uporabniki | |
+------+--------------------------------------+----------------+
| |432 investicijski transferi | 240.972,00|
| |proračunskim uporabnikom | |
+------+--------------------------------------+----------------+
|III. |PRORAČUNSKI PRESEŽEK –PRIMANJKLJAJ | –2.228.619,6|
+------+--------------------------------------+----------------+
|B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | |
+------+--------------------------------------+----------------+
|IV. |PREJETA VRAČILA DANIH POS. IN PRODAJA | 0,00|
| |KAP. DELEŽEV | |
+------+--------------------------------------+----------------+
|75 |PREJETA VRAČILA DANIH POSOJIL IN | 0,00|
| |PRODAJA KAP. DELEŽEV | |
+------+--------------------------------------+----------------+
| |751 prodaja kapitalskih deležev | 0,00|
+------+--------------------------------------+----------------+
|V. |DANA POSOJILA IN POVEČANJE | 0,00|
| |KAPITALSKIH DELEŽEV | |
+------+--------------------------------------+----------------+
|44 |DANA POSOJILA IN POVEČANJE | 0,00|
| |KAPITALSKIH DELEŽEV | |
+------+--------------------------------------+----------------+
| |441 povečanje kapitalskih deležev in | 0,00|
| |naložb | |
+------+--------------------------------------+----------------+
|VI. |PREJETA MINUS DANA POSOJILA IN | 0,00|
| |SPREMEM. KAPITAL. DELEŽEV | |
+------+--------------------------------------+----------------+
|C. |RAČUN FINANCIRANJA | |
+------+--------------------------------------+----------------+
|VII. |ZADOLŽEVANJE | |
+------+--------------------------------------+----------------+
|50 |ZADOLŽEVANJE | 1.100.000,00|
+------+--------------------------------------+----------------+
| |500 domače zadolževanje | 1.100.000,00|
+------+--------------------------------------+----------------+
|VIII. |ODPLAČILO DOLGA | |
+------+--------------------------------------+----------------+
|55 |ODPLAČILO DOLGA | 24.539,16|
+------+--------------------------------------+----------------+
| |550 odplačilo domačega dolga | 24.539,16|
+------+--------------------------------------+----------------+
|IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA | –1.213.158,83|
| |RAČUNIH | |
+------+--------------------------------------+----------------+
|X. |NETO ZADOLŽEVANJE | 1.075.460,84|
+------+--------------------------------------+----------------+
|XI. |NETO FINANCIRANJE | 0,00|
+------+--------------------------------------+----------------+
| |STANJE SREDSTEV NA RAČUNIH DNE 31.12. | 1.213.158,83|
| |PRETEKLEGA LETA | |
+------+--------------------------------------+----------------+
«