Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+---------+-------------------------------+--------------------+
|A. |BILANCA PRIHODKOV IN ODHODKOV | v EUR|
+-----------------------------------------+--------------------+
|Skupina/Podskupina kontov/Konto/Podkonto | Proračun leta 2007|
+---------+-------------------------------+--------------------+
|I. |SKUPAJ PRIHODKI | 7.960.453,00|
| |(70+71+72+73+74) | |
+---------+-------------------------------+--------------------+
| |TEKOČI PRIHODKI (70+71) | 7.334.043,00|
+---------+-------------------------------+--------------------+
|70 |DAVČNI PRIHODKI | 5974.331,00|
+---------+-------------------------------+--------------------+
| |700 Davki na dohodek in | 3.735.762,00|
| |dobiček | |
+---------+-------------------------------+--------------------+
| |703 Davki na premoženje | 1.278.107,00|
+---------+-------------------------------+--------------------+
| |704 Domači davki na blago in | 960.462,00|
| |storitve | |
+---------+-------------------------------+--------------------+
| |706 Drugi davki | –|
+---------+-------------------------------+--------------------+
|71 |NEDAVČNI PRIHODKI | 1.359.712,00|
+---------+-------------------------------+--------------------+
| |710 Udeležba na dobičku in | 576.655,00|
| |dohodki od premoženja | |
+---------+-------------------------------+--------------------+
| |711 Takse in pristojbine | 16.692,00|
+---------+-------------------------------+--------------------+
| |712 Globe in druge denarne | 67.602,00|
| |kazni | |
+---------+-------------------------------+--------------------+
| |713 Prihodki od prodaje blaga | 160.867,00|
| |in storitev | |
+---------+-------------------------------+--------------------+
| |714 Drugi nedavčni prihodki | 537.896,00|
+---------+-------------------------------+--------------------+
|72 |KAPITALSKI PRIHODKI | 171.841,00|
+---------+-------------------------------+--------------------+
| |720 Prihodki od prodaje | 21.616,00|
| |osnovnih sredstev | |
+---------+-------------------------------+--------------------+
| |721 Prihodki od prodaje zalog | –|
+---------+-------------------------------+--------------------+
| |722 Prihodki od prodaje | 150.225|
| |zemljišč in neopredmetenih | |
| |dolg. sr. | |
+---------+-------------------------------+--------------------+
|73 |PREJETE DONACIJE | –|
+---------+-------------------------------+--------------------+
| |730 Prejete donacije iz | –|
| |domačih virov | |
+---------+-------------------------------+--------------------+
| |731 Prejete donacije iz tujine | –|
+---------+-------------------------------+--------------------+
|74 |TRANSFERNI PRIHODKI | 454.569,00|
+---------+-------------------------------+--------------------+
| |740 Transferni prihodki iz | 454.569,00|
| |drugih javnofinančnih | |
| |institucij | |
+---------+-------------------------------+--------------------+
|II. |SKUPAJ ODHODKI (40+41+42+43) | 8.103.735,00|
+---------+-------------------------------+--------------------+
|40 |TEKOČI ODHODKI | 2.413.776,00|
+---------+-------------------------------+--------------------+
| |400 Plače in drugi izdatki | 637.069,00|
| |zaposlenim | |
+---------+-------------------------------+--------------------+
| |401 Prispevki delodajalcev za | 95.213,00|
| |socialno varnost | |
+---------+-------------------------------+--------------------+
| |402 Izdatki za blago in | 1.541.109,00|
| |storitve | |
+---------+-------------------------------+--------------------+
| |403 Plačila domačih obresti | 23.250,00|
+---------+-------------------------------+--------------------+
| |409 Rezerve | 171.135,00|
+---------+-------------------------------+--------------------+
|41 |TEKOČI TRANSFERI | 2.549.187,00|
+---------+-------------------------------+--------------------+
| |410 Subvencije | 51.038,00|
+---------+-------------------------------+--------------------+
| |411 Transferi posameznikom in | 165.676,00|
| |gospodinjstvom | |
+---------+-------------------------------+--------------------+
| |412 Transferi neprofitnim | 592.389,00|
| |organizacijam in ustanovam | |
+---------+-------------------------------+--------------------+
| |413 Drugi tekoči domači | 1.740.084,00|
| |transferi | |
+---------+-------------------------------+--------------------+
| |414 Tekoči transferi v tujino | –|
+---------+-------------------------------+--------------------+
|42 |INVESTICIJSKI ODHODKI | 2.921.205,00|
+---------+-------------------------------+--------------------+
| |420 Nakup in gradnja osnovnih | 2.921.205,00|
| |sredstev | |
+---------+-------------------------------+--------------------+
|43 |INVESTICIJSKI TRANSFERI | 219.567,00|
+---------+-------------------------------+--------------------+
| |430 Investicijski transferi | 219.567,00|
+---------+-------------------------------+--------------------+
|III. |PRORAČUNSKI PRESEŽEK (I. – | –143.282|
| |II.) | |
+---------+-------------------------------+--------------------+
| |(PRORAČUNSKI PRIMANJKLJAJ) | |
+---------+-------------------------------+--------------------+
| | | |
+---------+-------------------------------+--------------------+
|B. |RAČUN FINANČNIH TERJATEV | |
| |IN NALOŽB | |
+---------+-------------------------------+--------------------+
|IV. |PREJETA VRAČILA DANIH POSOJIL | 50.931|
| |IN PRODAJA KAPITALSKIH DELEŽEV | |
| |(750+751+752) | |
+---------+-------------------------------+--------------------+
|75 |PREJETA VRAČILA DANIH POSOJIL | 50.931|
+---------+-------------------------------+--------------------+
| |750 Prejeta vračila danih | 16.984|
| |posojil | |
+---------+-------------------------------+--------------------+
| |751 Prodaja kapitalskih | 33.947|
| |deležev | |
+---------+-------------------------------+--------------------+
| |752 Kupnine iz naslova | |
| |privatizacije | |
+---------+-------------------------------+--------------------+
|V. |DANA POSOJILA IN POVEČANJE | –|
| |KAPITALSKIH DELEŽEV | |
| |(440+441+442) | |
+---------+-------------------------------+--------------------+
|44 |DANA POSOJILA IN POVEČANJE | –|
| |KAPITALSKIH DELEŽEV | |
+---------+-------------------------------+--------------------+
| |440 Dana posojila | –|
+---------+-------------------------------+--------------------+
| |441 Povečanje kapitalskih | |
| |deležev in finančnih naložb | |
+---------+-------------------------------+--------------------+
| |442 Poraba sredstev kupnin iz | |
| |naslova privatizacije | |
+---------+-------------------------------+--------------------+
| |443 Povečanje namenskega prem. | |
| |v JS in dr.os.JP, ki imajo | |
| |premoženje v svoji lasti | |
+---------+-------------------------------+--------------------+
|VI. |PREJETA MINUS DANA POSOJILA IN | 50.931|
| |SPREMEMBE KAPITALSKIH DELEŽEV | |
| |(IV. – V.) | |
+---------+-------------------------------+--------------------+
| | | |
+---------+-------------------------------+--------------------+
|C. |RAČUN FINANCIRANJA | |
+---------+-------------------------------+--------------------+
|VII. |ZADOLŽEVANJE (500) | –|
+---------+-------------------------------+--------------------+
|50 |ZADOLŽEVANJE | –|
+---------+-------------------------------+--------------------+
| |500 Domače zadolževanje | –|
+---------+-------------------------------+--------------------+
|VIII. |ODPLAČILO DOLGA (550) | 94.792|
+---------+-------------------------------+--------------------+
|55 |ODPLAČILO DOLGA | 94.792|
+---------+-------------------------------+--------------------+
| |550 Odplačila domačega dolga | 94.792|
+---------+-------------------------------+--------------------+
|IX. |POVEČANJE (ZMANJŠANJE) STANJA | –187.143|
| |SREDSTEV NA RAČUNIH | |
| |(I.+IV.+VII.-II.-V.-VIII.) | |
+---------+-------------------------------+--------------------+
|X. |NETO ZADOLŽEVANJE (VII.-VIII.) | –94.792|
+---------+-------------------------------+--------------------+
|XI. |NETO FINANCIRANJE (VI.+ VII.- | +143.282|
| |VIII.- IX.) = -III. | |
+---------+-------------------------------+--------------------+
| |STANJE SREDSTEV NA RAČUNIH DNE | +187.143|
| |31. 12. 2006 | |
+---------+-------------------------------+--------------------+
«