Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----------------------------------------------------+----------------------+
|A. BILANCA PRIHODKOV IN ODHODKOV | |
| | v SIT|
+-----+-----------------------------------------------+----------------------+
| |Skupina/podskupina kontov | REBALANS 2006|
| |NAMEN | |
+-----+-----------------------------------------------+----------------------+
| |I. SKUPAJ PRIHODKI (70+71+72+73+74) | 1.359.166.390,18|
+-----+-----------------------------------------------+----------------------+
| |TEKOČI PRIHODKI (70+71) | 759.535.849,60|
+-----+-----------------------------------------------+----------------------+
| 70|DAVČNI PRIHODKI | 635.258.324,42|
+-----+-----------------------------------------------+----------------------+
| 700|Davki na dohodek in dobiček | 468.293.000,00|
+-----+-----------------------------------------------+----------------------+
| 703|Davki na premoženje | 110.643.324,42|
+-----+-----------------------------------------------+----------------------+
| 704|Domači davki na blago in storitve | 56.322.000,00|
+-----+-----------------------------------------------+----------------------+
| 706|Drugi davki | 0,0|
+-----+-----------------------------------------------+----------------------+
| 71|NEDAVČNI PRIHODKI | 124.277.525,18|
+-----+-----------------------------------------------+----------------------+
| 710|Udeležba na dobičku in dohodki od premoženja | 28.115.515,00|
+-----+-----------------------------------------------+----------------------+
| 711|Takse in pristojbine | 771.000,00|
+-----+-----------------------------------------------+----------------------+
| 712|Denarne kazni | 758.000,00|
+-----+-----------------------------------------------+----------------------+
| 713|Prihodki od prodaje blaga in storitev | 10.398.036,66|
+-----+-----------------------------------------------+----------------------+
| 714|Drugi nedavčni prihodki | 84.234.973,52|
+-----+-----------------------------------------------+----------------------+
| 72|KAPITALSKI PRIHODKI | 527.317.325,75|
+-----+-----------------------------------------------+----------------------+
| 720|Prihodki od prodaje osnovnih sredstev | 7.691.315,00|
+-----+-----------------------------------------------+----------------------+
| 721|Prihodki od prodaje zalog | 0,00|
+-----+-----------------------------------------------+----------------------+
| 722|Prihodki od prodaje zemljišč in nematerialnega | 519.626.010,75|
| |premoženja | |
+-----+-----------------------------------------------+----------------------+
| 73|PREJETE DONACIJE | 2.650.000,00|
+-----+-----------------------------------------------+----------------------+
| 730|Prejete donacije iz domačih virov | 2.650.000,00|
+-----+-----------------------------------------------+----------------------+
| 731|Prejete donacije iz tujine | 0,00|
+-----+-----------------------------------------------+----------------------+
| 74|TRANSFERNI PRIHODKI | 69.663.214,83|
+-----+-----------------------------------------------+----------------------+
| 740|Transferni prihodki iz drugih javnofinančnih | 69.663.214,83|
| |institucij | |
+-----+-----------------------------------------------+----------------------+
| | | |
+-----+-----------------------------------------------+----------------------+
| |II. SKUPAJ ODHODKI (40+41+42+43) | 1.670.134.700,12|
+-----+-----------------------------------------------+----------------------+
| 40|TEKOČI ODHODKI | 432.318.219,25|
+-----+-----------------------------------------------+----------------------+
| 400|Plače in drugi izdatki zaposlenim | 59.951.681,27|
+-----+-----------------------------------------------+----------------------+
| 401|Prispevki delodajalcev za socialno varnost | 9.083.722,18|
+-----+-----------------------------------------------+----------------------+
| 402|Izdatki za blago in storitve | 353.150.952,94|
+-----+-----------------------------------------------+----------------------+
| 403|Plačila domačih obresti | 0,00|
+-----+-----------------------------------------------+----------------------+
| 409|Rezerve | 10.131.862,86|
+-----+-----------------------------------------------+----------------------+
| 41|TEKOČI TRANSFERI | 369.822.753,81|
+-----+-----------------------------------------------+----------------------+
| 410|Subvencije | 9.162.789,39|
+-----+-----------------------------------------------+----------------------+
| 411|Transferi posameznikom in gospodinjstvom | 194.230.664,30|
+-----+-----------------------------------------------+----------------------+
| 412|Transferi neprofitnim organizacijam in | 45.612.488,43|
| |ustanovam | |
+-----+-----------------------------------------------+----------------------+
| 413|Drugi tekoči domači transferi | 120.816.811,69|
+-----+-----------------------------------------------+----------------------+
| 414|Tekoči transferi v tujino | 0,00|
+-----+-----------------------------------------------+----------------------+
| 42|INVESTICIJSKI ODHODKI | 671.021.795,95|
+-----+-----------------------------------------------+----------------------+
| 420|Nakup in gradnja osnovnih sredstev | 671.021.795,95|
+-----+-----------------------------------------------+----------------------+
| 43|INVESTICIJSKI TRANSFERI | 196.971.931,11|
+-----+-----------------------------------------------+----------------------+
| 431|Investicijski transferi pravnim in fizičnim | 171.853.972,51|
| |osebam | |
+-----+-----------------------------------------------+----------------------+
| 432|investicijski transferi proračunskim | 25.117.958,60|
| |uporabnikom | |
+-----+-----------------------------------------------+----------------------+
| | | |
+-----+-----------------------------------------------+----------------------+
| |III. PRORAČUNSKI PRESEŽEK, PRIMANJKLJAJ (I.- | |
| |II.) | |
+-----+-----------------------------------------------+----------------------+
| | | |
+-----------------------------------------------------+----------------------+
|B. RAČUN FINANČNIH TERJATEV IN NALOŽB | |
+-----+-----------------------------------------------+----------------------+
| | | |
+-----+-----------------------------------------------+----------------------+
| |IV. PREJETA VRAČILA DANIH POSOJIH IN PRODAJA | 0,00|
| |KAPITALSKIH DELEŽEV (750+751+752) | |
+-----+-----------------------------------------------+----------------------+
| 75|PREJETA VRAČILA DANIH POSOJIL | 0,00|
+-----+-----------------------------------------------+----------------------+
| 750|Prejeta vračila danih posojil | 0,00|
+-----+-----------------------------------------------+----------------------+
| 751|Prodaja kapitalskih deležev | 0,00|
+-----+-----------------------------------------------+----------------------+
| 752|Kupnine iz naslova privatizacije | 0,00|
+-----+-----------------------------------------------+----------------------+
| |V. DANA POSOJILA IN POVEČANJA KAPITALSKIH | 0,00|
| |DELEŽEV (440+441+442) | |
+-----+-----------------------------------------------+----------------------+
| 44|DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0,00|
+-----+-----------------------------------------------+----------------------+
| 440|Dana posojila | 0,00|
+-----+-----------------------------------------------+----------------------+
| 441|Povečanja kapitalskih deležev in naložb | 0,00|
+-----+-----------------------------------------------+----------------------+
| 442|Poraba sredstev kupnin iz naslova privatizacije| 0,00|
+-----+-----------------------------------------------+----------------------+
| |VI. PREJETA POSOJILA - DANA POSOJILA IN | 0,00|
| |SPREMEMBE KAPITALSKIH DELEŽEV (IV.-V.) | |
+-----+-----------------------------------------------+----------------------+
| | | |
+-----+-----------------------------------------------+----------------------+
| |VII. ZADOLŽEVANJE (500) | 0,00|
+-----+-----------------------------------------------+----------------------+
| 50|ZADOLŽEVANJE | 0,00|
+-----+-----------------------------------------------+----------------------+
| 500|Domače zadolževanje | 0,00|
+-----+-----------------------------------------------+----------------------+
| | | |
+-----+-----------------------------------------------+----------------------+
| |VIII. ODPLAČILA DOLGA (550) | 0,00|
+-----+-----------------------------------------------+----------------------+
| 55|ODPLAČILA DOLGA | 0,00|
+-----+-----------------------------------------------+----------------------+
| 550|Odplačila domačega dolga | 0,00|
+-----+-----------------------------------------------+----------------------+
| | | |
+-----+-----------------------------------------------+----------------------+
| |IX. SPREMEMBA STANJA SREDSTEV NA RAČUNU | –310.968.309,94|
| |(I.+IV.+VIII.-II.-V.-VIII.) | |
+-----+-----------------------------------------------+----------------------+
| |X. NETO ZADOLŽEVANJE (VII.-VIII.) | 0,0|
+-----+-----------------------------------------------+----------------------+
| |XI. NETO FINANCIRANJE (IV.+X.-IX.) | 310.968.309,94|
+-----+-----------------------------------------------+----------------------+
| |STANJE SREDSTEV NA RAČUNIH NA DAN 31.12.2005 | 310.968.309,94|
+-----+-----------------------------------------------+----------------------+
«.