Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----------------------------------------------------+----------------------+
|A. BILANCA PRIHODKOV IN ODHODKOV                     |                      |
|                                                     |                 v SIT|
+-----+-----------------------------------------------+----------------------+
|     |Skupina/podskupina kontov                      |         REBALANS 2006|
|     |NAMEN                                          |                      |
+-----+-----------------------------------------------+----------------------+
|     |I. SKUPAJ PRIHODKI (70+71+72+73+74)            |      1.359.166.390,18|
+-----+-----------------------------------------------+----------------------+
|     |TEKOČI PRIHODKI (70+71)                        |        759.535.849,60|
+-----+-----------------------------------------------+----------------------+
|   70|DAVČNI PRIHODKI                                |        635.258.324,42|
+-----+-----------------------------------------------+----------------------+
|  700|Davki na dohodek in dobiček                    |        468.293.000,00|
+-----+-----------------------------------------------+----------------------+
|  703|Davki na premoženje                            |        110.643.324,42|
+-----+-----------------------------------------------+----------------------+
|  704|Domači davki na blago in storitve              |         56.322.000,00|
+-----+-----------------------------------------------+----------------------+
|  706|Drugi davki                                    |                   0,0|
+-----+-----------------------------------------------+----------------------+
|   71|NEDAVČNI PRIHODKI                              |        124.277.525,18|
+-----+-----------------------------------------------+----------------------+
|  710|Udeležba na dobičku in dohodki od premoženja   |         28.115.515,00|
+-----+-----------------------------------------------+----------------------+
|  711|Takse in pristojbine                           |            771.000,00|
+-----+-----------------------------------------------+----------------------+
|  712|Denarne kazni                                  |            758.000,00|
+-----+-----------------------------------------------+----------------------+
|  713|Prihodki od prodaje blaga in storitev          |         10.398.036,66|
+-----+-----------------------------------------------+----------------------+
|  714|Drugi nedavčni prihodki                        |         84.234.973,52|
+-----+-----------------------------------------------+----------------------+
|   72|KAPITALSKI PRIHODKI                            |        527.317.325,75|
+-----+-----------------------------------------------+----------------------+
|  720|Prihodki od prodaje osnovnih sredstev          |          7.691.315,00|
+-----+-----------------------------------------------+----------------------+
|  721|Prihodki od prodaje zalog                      |                  0,00|
+-----+-----------------------------------------------+----------------------+
|  722|Prihodki od prodaje zemljišč in nematerialnega |        519.626.010,75|
|     |premoženja                                     |                      |
+-----+-----------------------------------------------+----------------------+
|   73|PREJETE DONACIJE                               |          2.650.000,00|
+-----+-----------------------------------------------+----------------------+
|  730|Prejete donacije iz domačih virov              |          2.650.000,00|
+-----+-----------------------------------------------+----------------------+
|  731|Prejete donacije iz tujine                     |                  0,00|
+-----+-----------------------------------------------+----------------------+
|   74|TRANSFERNI PRIHODKI                            |         69.663.214,83|
+-----+-----------------------------------------------+----------------------+
|  740|Transferni prihodki iz drugih javnofinančnih   |         69.663.214,83|
|     |institucij                                     |                      |
+-----+-----------------------------------------------+----------------------+
|     |                                               |                      |
+-----+-----------------------------------------------+----------------------+
|     |II. SKUPAJ ODHODKI (40+41+42+43)               |      1.670.134.700,12|
+-----+-----------------------------------------------+----------------------+
|   40|TEKOČI ODHODKI                                 |        432.318.219,25|
+-----+-----------------------------------------------+----------------------+
|  400|Plače in drugi izdatki zaposlenim              |         59.951.681,27|
+-----+-----------------------------------------------+----------------------+
|  401|Prispevki delodajalcev za socialno varnost     |          9.083.722,18|
+-----+-----------------------------------------------+----------------------+
|  402|Izdatki za blago in storitve                   |        353.150.952,94|
+-----+-----------------------------------------------+----------------------+
|  403|Plačila domačih obresti                        |                  0,00|
+-----+-----------------------------------------------+----------------------+
|  409|Rezerve                                        |         10.131.862,86|
+-----+-----------------------------------------------+----------------------+
|   41|TEKOČI TRANSFERI                               |        369.822.753,81|
+-----+-----------------------------------------------+----------------------+
|  410|Subvencije                                     |          9.162.789,39|
+-----+-----------------------------------------------+----------------------+
|  411|Transferi posameznikom in gospodinjstvom       |        194.230.664,30|
+-----+-----------------------------------------------+----------------------+
|  412|Transferi neprofitnim organizacijam in         |         45.612.488,43|
|     |ustanovam                                      |                      |
+-----+-----------------------------------------------+----------------------+
|  413|Drugi tekoči domači transferi                  |        120.816.811,69|
+-----+-----------------------------------------------+----------------------+
|  414|Tekoči transferi v tujino                      |                  0,00|
+-----+-----------------------------------------------+----------------------+
|   42|INVESTICIJSKI ODHODKI                          |        671.021.795,95|
+-----+-----------------------------------------------+----------------------+
|  420|Nakup in gradnja osnovnih sredstev             |        671.021.795,95|
+-----+-----------------------------------------------+----------------------+
|   43|INVESTICIJSKI TRANSFERI                        |        196.971.931,11|
+-----+-----------------------------------------------+----------------------+
|  431|Investicijski transferi pravnim in fizičnim    |        171.853.972,51|
|     |osebam                                         |                      |
+-----+-----------------------------------------------+----------------------+
|  432|investicijski transferi proračunskim           |         25.117.958,60|
|     |uporabnikom                                    |                      |
+-----+-----------------------------------------------+----------------------+
|     |                                               |                      |
+-----+-----------------------------------------------+----------------------+
|     |III. PRORAČUNSKI PRESEŽEK, PRIMANJKLJAJ (I.-   |                      |
|     |II.)                                           |                      |
+-----+-----------------------------------------------+----------------------+
|     |                                               |                      |
+-----------------------------------------------------+----------------------+
|B.    RAČUN  FINANČNIH TERJATEV IN NALOŽB            |                      |
+-----+-----------------------------------------------+----------------------+
|     |                                               |                      |
+-----+-----------------------------------------------+----------------------+
|     |IV. PREJETA VRAČILA DANIH POSOJIH IN PRODAJA   |                  0,00|
|     |KAPITALSKIH DELEŽEV (750+751+752)              |                      |
+-----+-----------------------------------------------+----------------------+
|   75|PREJETA VRAČILA DANIH POSOJIL                  |                  0,00|
+-----+-----------------------------------------------+----------------------+
|  750|Prejeta vračila danih posojil                  |                  0,00|
+-----+-----------------------------------------------+----------------------+
|  751|Prodaja kapitalskih deležev                    |                  0,00|
+-----+-----------------------------------------------+----------------------+
|  752|Kupnine iz naslova privatizacije               |                  0,00|
+-----+-----------------------------------------------+----------------------+
|     |V. DANA POSOJILA IN POVEČANJA KAPITALSKIH      |                  0,00|
|     |DELEŽEV (440+441+442)                          |                      |
+-----+-----------------------------------------------+----------------------+
|   44|DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV |                  0,00|
+-----+-----------------------------------------------+----------------------+
|  440|Dana posojila                                  |                  0,00|
+-----+-----------------------------------------------+----------------------+
|  441|Povečanja kapitalskih deležev in naložb        |                  0,00|
+-----+-----------------------------------------------+----------------------+
|  442|Poraba sredstev kupnin iz naslova privatizacije|                  0,00|
+-----+-----------------------------------------------+----------------------+
|     |VI. PREJETA POSOJILA - DANA POSOJILA IN        |                  0,00|
|     |SPREMEMBE KAPITALSKIH DELEŽEV (IV.-V.)         |                      |
+-----+-----------------------------------------------+----------------------+
|     |                                               |                      |
+-----+-----------------------------------------------+----------------------+
|     |VII. ZADOLŽEVANJE (500)                        |                  0,00|
+-----+-----------------------------------------------+----------------------+
|   50|ZADOLŽEVANJE                                   |                  0,00|
+-----+-----------------------------------------------+----------------------+
|  500|Domače zadolževanje                            |                  0,00|
+-----+-----------------------------------------------+----------------------+
|     |                                               |                      |
+-----+-----------------------------------------------+----------------------+
|     |VIII. ODPLAČILA DOLGA (550)                    |                  0,00|
+-----+-----------------------------------------------+----------------------+
|   55|ODPLAČILA DOLGA                                |                  0,00|
+-----+-----------------------------------------------+----------------------+
|  550|Odplačila domačega dolga                       |                  0,00|
+-----+-----------------------------------------------+----------------------+
|     |                                               |                      |
+-----+-----------------------------------------------+----------------------+
|     |IX. SPREMEMBA STANJA SREDSTEV NA RAČUNU        |       –310.968.309,94|
|     |(I.+IV.+VIII.-II.-V.-VIII.)                    |                      |
+-----+-----------------------------------------------+----------------------+
|     |X. NETO ZADOLŽEVANJE (VII.-VIII.)              |                   0,0|
+-----+-----------------------------------------------+----------------------+
|     |XI. NETO FINANCIRANJE (IV.+X.-IX.)             |        310.968.309,94|
+-----+-----------------------------------------------+----------------------+
|     |STANJE SREDSTEV NA RAČUNIH NA DAN 31.12.2005   |        310.968.309,94|
+-----+-----------------------------------------------+----------------------+
                                                                            «.