Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----------------------------------------------------------+----------------+
|A. BILANCA PRIHODKOV IN ODHODKOV | v SIT |
+----------+------------------------------------------------+----------------+
|Skupina/ |Namen | Rebalans 2006 |
|podskupina| | |
|kontov | | |
+----------+------------------------------------------------+----------------+
|I. |SKUPAJ PRIHODKI (70+71+72+73+74) |1.331.856.527,58|
+----------+------------------------------------------------+----------------+
| |TEKOČI PRIHODKI (70+71) | 752.802.368,00 |
+----------+------------------------------------------------+----------------+
|70 |DAVČNI PRIHODKI | 568.901.772,00 |
+----------+------------------------------------------------+----------------+
|700 |Davki na dohodek in dobiček | 442.807.000,00 |
+----------+------------------------------------------------+----------------+
|703 |Davki na premoženje | 75.484.772,00 |
+----------+------------------------------------------------+----------------+
|704 |Domači davki na blago in storitve | 50.610.000,00 |
+----------+------------------------------------------------+----------------+
|706 |Drugi davki | 0,0 |
+----------+------------------------------------------------+----------------+
|71 |NEDAVČNI PRIHODKI | 183.900.596,00 |
+----------+------------------------------------------------+----------------+
|710 |Udeležba na dobičku in dohodki od premoženja | 27.936.540,00 |
+----------+------------------------------------------------+----------------+
|711 |Takse in pristojbine | 2.070.000,00 |
+----------+------------------------------------------------+----------------+
|712 |Denarne kazni | 1.845.000,00 |
+----------+------------------------------------------------+----------------+
|713 |Prihodki od prodaje blaga in storitev | 11.626.670,00 |
+----------+------------------------------------------------+----------------+
|714 |Drugi nedavčni prihodki | 140.422.386,00 |
+----------+------------------------------------------------+----------------+
|72 |KAPITALSKI PRIHODKI | 473.626.010,75 |
+----------+------------------------------------------------+----------------+
|720 |Prihodki od prodaje osnovnih sredstev | 0,00 |
+----------+------------------------------------------------+----------------+
|721 |Prihodki od prodaje zalog | 0,00 |
+----------+------------------------------------------------+----------------+
|722 |Prihodki od prodaje zemljišč in nematerialnega | 473.626.010,75 |
| |premoženja | |
+----------+------------------------------------------------+----------------+
|73 |PREJETE DONACIJE | 2.650.000,00 |
+----------+------------------------------------------------+----------------+
|730 |Prejete donacije iz domačih virov | 2.650.000,00 |
+----------+------------------------------------------------+----------------+
|731 |Prejete donacije iz tujine | 0,00 |
+----------+------------------------------------------------+----------------+
|74 |TRANSFERNI PRIHODKI | 102.778.148,83 |
+----------+------------------------------------------------+----------------+
|740 |Transferni prihodki iz drugih javnofinančnih | 102.778.148,83 |
| |institucij | |
+----------+------------------------------------------------+----------------+
|II. |SKUPAJ ODHODKI (40+41+42+43) |1.642.824.837,52|
+----------+------------------------------------------------+----------------+
|40 |TEKOČI ODHODKI | 432.835.066,12 |
+----------+------------------------------------------------+----------------+
|400 |Plače in drugi izdatki zaposlenim | 58.581.681,27 |
+----------+------------------------------------------------+----------------+
|401 |Prispevki delodajalcev za socialno varnost | 9.083.722,18 |
+----------+------------------------------------------------+----------------+
|402 |Izdatki za blago in storitve | 356.520.025,38 |
+----------+------------------------------------------------+----------------+
|403 |Plačila domačih obresti | 0,00 |
+----------+------------------------------------------------+----------------+
|409 |Rezerve | 8.649.637,29 |
+----------+------------------------------------------------+----------------+
|41 |TEKOČI TRANSFERI | 367.858.914,28 |
+----------+------------------------------------------------+----------------+
|410 |Subvencije | 9.462.789,39 |
+----------+------------------------------------------------+----------------+
|411 |Transferi posameznikom in gospodinjstvom | 194.002.765,79 |
+----------+------------------------------------------------+----------------+
|412 |Transferi neprofitnim organizacijam in | 45.603.303,41 |
| |ustanovam | |
+----------+------------------------------------------------+----------------+
|413 |Drugi tekoči domači transferi | 118.790.055,69 |
+----------+------------------------------------------------+----------------+
|414 |Tekoči transferi v tujino | 0,00 |
+----------+------------------------------------------------+----------------+
|42 |INVESTICIJSKI ODHODKI | 645.636.393,67 |
+----------+------------------------------------------------+----------------+
|420 |Nakup in gradnja osnovnih sredstev | 645.636.393,67 |
+----------+------------------------------------------------+----------------+
|43 |INVESTICIJSKI TRANSFERI | 196.494.463,45 |
+----------+------------------------------------------------+----------------+
|431 |Investicijski transferi pravnim in fizičnim | 169.793.712,85 |
| |osebam | |
+----------+------------------------------------------------+----------------+
|432 |investicijski transferi proračunskim | 26.700.750,60 |
| |uporabnikom | |
+----------+------------------------------------------------+----------------+
| | | |
+----------+------------------------------------------------+----------------+
| |III. PRORAČUNSKI PRESEŽEK, PRIMANJKLJAJ (I.- | |
| |II.) | |
+----------+------------------------------------------------+----------------+
| | | |
+-----------------------------------------------------------+----------------+
|B. RAČUN FINANČNIH TERJATEV IN NALOŽB | |
+----------+------------------------------------------------+----------------+
|IV. |PREJETA VRAČILA DANIH POSOJIH IN PRODAJA | 0,00 |
| |KAPITALSKIH DELEŽEV (750+751+752) | |
+----------+------------------------------------------------+----------------+
|75 |PREJETA VRAČILA DANIH POSOJIL | 0,00 |
+----------+------------------------------------------------+----------------+
|750 |Prejeta vračila danih posojil | 0,00 |
+----------+------------------------------------------------+----------------+
|751 |Prodaja kapitalskih deležev | 0,00 |
+----------+------------------------------------------------+----------------+
|752 |Kupnine iz naslova privatizacije | 0,00 |
+----------+------------------------------------------------+----------------+
|V. |DANA POSOJILA IN POVEČANJA KAPITALSKIH DELEŽEV | 0,00 |
| |(440+441+442) | |
+----------+------------------------------------------------+----------------+
|44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0,00 |
+----------+------------------------------------------------+----------------+
|440 |Dana posojila | 0,00 |
+----------+------------------------------------------------+----------------+
|441 |Povečanja kapitalskih deležev in naložb | 0,00 |
+----------+------------------------------------------------+----------------+
|442 |Poraba sredstev kupnin iz naslova privatizacije | 0,00 |
+----------+------------------------------------------------+----------------+
|VI. |PREJETA POSOJILA – DANA POSOJILA IN SPREMEMBE | 0,00 |
| |KAPITALSKIH DELEŽEV (IV.-V.) | |
+----------+------------------------------------------------+----------------+
|VII. |ZADOLŽEVANJE (500) | 0,00 |
+----------+------------------------------------------------+----------------+
|50 |ZADOLŽEVANJE | 0,00 |
+----------+------------------------------------------------+----------------+
|500 |Domače zadolževanje | 0,00 |
+----------+------------------------------------------------+----------------+
|VIII. |ODPLAČILA DOLGA (550) | 0,00 |
+----------+------------------------------------------------+----------------+
|55 |ODPLAČILA DOLGA | 0,00 |
+----------+------------------------------------------------+----------------+
|550 |Odplačila domačega dolga | 0,00 |
+----------+------------------------------------------------+----------------+
|IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU |–310.968.309,94 |
| |(I.+IV.+VIII.-II.-V.-VIII.) | |
+----------+------------------------------------------------+----------------+
|X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 0,0 |
+----------+------------------------------------------------+----------------+
|XI. |NETO FINANCIRANJE (IV.+X.-IX.) | 310.968.309,94 |
+----------+------------------------------------------------+----------------+
| |STANJE SREDSTEV NA RAČUNIH NA DAN 31. 12. 2005 | 310.968.309,94 |
+----------+------------------------------------------------+----------------+
«