Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
»Splošni del proračuna na ravni podskupin kontov se določa v naslednjih
zneskih:
+--------+-------------------------------------------------------+---------+
|A. |BILANCA PRIHODKOV IN ODHODKOV | V tisoč|
| | | tolarjev|
+----------------------------------------------------------------+---------+
|Skupina/Podskupina kontov | Proračun|
| | leta|
| | 2006|
+---+------------------------------------------------------------+---------+
| |I. SKUPAJ PRIHODKI (70+71+72+73+74) |3.264.455|
| | | |
+---+------------------------------------------------------------+---------+
| |TEKOČI PRIHODKI (70+71) |2.082.080|
| | | |
+---+------------------------------------------------------------+---------+
|70 |DAVČNI PRIHODKI |1.694.010|
| | | |
+---+------------------------------------------------------------+---------+
| |700 Davki na dohodek in dobiček |1.198.603|
| | | |
+---+------------------------------------------------------------+---------+
| |703 Davki na premoženje | 330.291|
| | | |
+---+------------------------------------------------------------+---------+
| |704 Domači davki na blago in storitve | 165.116|
| | | |
+---+------------------------------------------------------------+---------+
| |706 Drugi davki | 0|
| | | |
+---+------------------------------------------------------------+---------+
|71 |NEDAVČNI PRIHODKI | 388.070|
| | | |
+---+------------------------------------------------------------+---------+
| |710 Udeležba na dobičku in dohodki od premoženja | 185.114|
| | | |
+---+------------------------------------------------------------+---------+
| |711 Takse in pristojbine | 6.448|
| | | |
+---+------------------------------------------------------------+---------+
| |712 Denarne kazni | 2.295|
| | | |
+---+------------------------------------------------------------+---------+
| |713 Prihodki od prodaje blaga in storitev | 5.140|
| | | |
+---+------------------------------------------------------------+---------+
| |714 Drugi nedavčni prihodki | 189.073|
| | | |
+---+------------------------------------------------------------+---------+
|72 |KAPITALSKI PRIHODKI | 339.500|
| | | |
+---+------------------------------------------------------------+---------+
| |720 Prihodki od prodaje osnovnih sredstev | 240.000|
| | | |
+---+------------------------------------------------------------+---------+
| |721 Prihodki od prodaje zalog | 0|
| | | |
+---+------------------------------------------------------------+---------+
| |722 Prihodki od prodaje zemljišč in neopredmetenih | 99.500|
| |dolgoročnih sredstev | |
| | | |
+---+------------------------------------------------------------+---------+
|73 |PREJETE DONACIJE | 44.841|
| | | |
+---+------------------------------------------------------------+---------+
| |730 Prejete donacije iz domačih virov | 280|
| | | |
+---+------------------------------------------------------------+---------+
| |731 Prejete donacije iz tujine | 44.561|
| | | |
+---+------------------------------------------------------------+---------+
|74 |TRANSFERNI PRIHODKI | 798.034|
| | | |
+---+------------------------------------------------------------+---------+
| |740 Transferni prihodki iz drugih javnofinančnih institucij | 798.034|
| | | |
+---+------------------------------------------------------------+---------+
| |II. SKUPAJ ODHODKI (40+41+42+43) |3.886.635|
| | | |
+---+------------------------------------------------------------+---------+
|40 |TEKOČI ODHODKI | 565.038|
| | | |
+---+------------------------------------------------------------+---------+
| |400 Plače in drugi izdatki zaposlenim | 133.534|
| | | |
+---+------------------------------------------------------------+---------+
| |401 Prispevki delodajalcev za socialno varnost | 21.566|
| | | |
+---+------------------------------------------------------------+---------+
| |402 Izdatki za blago in storitve | 393.458|
| | | |
+---+------------------------------------------------------------+---------+
| |403 Plačila domačih obresti | 393|
| | | |
+---+------------------------------------------------------------+---------+
| |409 Rezerve | 16.087|
| | | |
+---+------------------------------------------------------------+---------+
|41 |TEKOČI TRANSFERI |1.002.423|
| | | |
+---+------------------------------------------------------------+---------+
| |410 Subvencije | 19.567|
| | | |
+---+------------------------------------------------------------+---------+
| |411 Transferi posameznikom in gospodinjstvom | 530.438|
| | | |
+---+------------------------------------------------------------+---------+
| |412 Transferi neprofitnim organizacijam in ustanovam | 76.363|
| | | |
+---+------------------------------------------------------------+---------+
| |413 Drugi tekoči domači transferi | 376.055|
| | | |
+---+------------------------------------------------------------+---------+
| |414 Tekoči transferi v tujino | 0|
| | | |
+---+------------------------------------------------------------+---------+
|42 |INVESTICIJSKI ODHODKI |1.891.826|
| | | |
+---+------------------------------------------------------------+---------+
| |420 Nakup in gradnja osnovnih sredstev |1.891.826|
| | | |
+---+------------------------------------------------------------+---------+
|43 |INVESTICIJSKI TRANSFERI | 427.346|
| | | |
+---+------------------------------------------------------------+---------+
| |431 Inv. transf. pravn. in fiz. osebam, ki niso pror. upor. | 182.495|
| | | |
+---+------------------------------------------------------------+---------+
| |432 Invest. transf. Proračunskim uporabnikom | 244.851|
| | | |
+---+------------------------------------------------------------+---------+
| |III. PRORAČUNSKI PRESEŽEK (I.-II.) (PRORAČUNSKI | –622.180|
| |PRIMANJKLJAJ) | |
| | | |
+---+------------------------------------------------------------+---------+
| | | |
+---+------------------------------------------------------------+---------+
|B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | |
| | | |
+---+------------------------------------------------------------+---------+
| |IV. PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAPITALSKIH | 0|
| |DELEŽEV (750+751+752) | |
| | | |
+---+------------------------------------------------------------+---------+
|75 |PREJETA VRAČILA DANIH POSOJIL | 51.247|
| | | |
+---+------------------------------------------------------------+---------+
| |750 Prejeta vračila danih posojil | 0|
| | | |
+---+------------------------------------------------------------+---------+
| |751 Prodaja kapitalskih deležev | 51.247|
| | | |
+---+------------------------------------------------------------+---------+
| |752 Kupnine iz naslova privatizacije | 0|
| | | |
+---+------------------------------------------------------------+---------+
| |V. DANA POSOJILA IN POVEČANJA KAPITALSKIH DELEŽEV | 18.100|
| |(440+441+442+443) | |
| | | |
+---+------------------------------------------------------------+---------+
|44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 18.100|
| | | |
+---+------------------------------------------------------------+---------+
| |440 Dana posojila | 0|
| | | |
+---+------------------------------------------------------------+---------+
| |441 Povečanje kapitalskih deležev in naložb | 18.100|
| | | |
+---+------------------------------------------------------------+---------+
| |442 Poraba sredstev kupnin iz naslova privatizacije | 0|
| | | |
+---+------------------------------------------------------------+---------+
| |443 Povečanje namenskega premoženja v javnih skladih in | 0|
| |drugih osebah javnega prava, ki imajo premoženje v svoji | |
| |lasti | |
| | | |
+---+------------------------------------------------------------+---------+
| |VI. PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | 33.147|
| |DELEŽEV (IV.-V.) | |
| | | |
+---+------------------------------------------------------------+---------+
| | | |
+---+------------------------------------------------------------+---------+
|C. |RAČUN FINANCIRANJA | |
| | | |
+---+------------------------------------------------------------+---------+
| |VII. ZADOLŽEVANJE (500) | 0|
| | | |
+---+------------------------------------------------------------+---------+
|50 |ZADOLŽEVANJE | 0|
| | | |
+---+------------------------------------------------------------+---------+
| |500 Domače zadolževanje | |
| | | |
+---+------------------------------------------------------------+---------+
| |VIII. ODPLAČILO DOLGA (550) | 1.120|
| | | |
+---+------------------------------------------------------------+---------+
|55 |ODPLAČILA DOLGA | 1.120|
| | | |
+---+------------------------------------------------------------+---------+
| |550 Odplačilo domačega dolga | 1.120|
| | | |
+---+------------------------------------------------------------+---------+
| |IX. POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | –590.153|
| |(I.+IV.+VII.-II.-V.-VIII.) | |
| | | |
+---+------------------------------------------------------------+---------+
| |X. NETO ZADOLŽEVANJE (VII.-VIII.) | –1.120|
| | | |
+---+------------------------------------------------------------+---------+
| |XI. NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | 590.153|
| | | |
+---+------------------------------------------------------------+---------+
| |STANJE SREDSTEV NA RAČUNIH DNE 31.12. PRETEKLEGA LETA | |
| | | |
+---+------------------------------------------------------------+---------+
| |9009 Splošni sklad za drugo | 590.153|
| | | |
+---+------------------------------------------------------------+---------+
«.