Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
»Splošni del proračuna se določi v naslednjih zneskih:
Bilanca prihodkov in odhodkov Občine Brežice za leto 2005
v 000 SIT
+---------------------------------------------------------------+------------+
|Skupina/Podskupina kontov | REBALANS|
| | 2005|
+---+-----------------------------------------------------------+------------+
| |I. SKUPAJ PRIHODKI | 3.938.482|
| |(70+71+72+73+74) | |
+---+-----------------------------------------------------------+------------+
| |TEKOČI PRIHODKI | 2.501.523|
| |(70+71) | |
+---+-----------------------------------------------------------+------------+
|70 |DAVČNI PRIHODKI | 1.958.977|
| |(700+703+704+706) | |
+---+-----------------------------------------------------------+------------+
|700|Davki na dohodek in dobiček | 1.184.195|
+---+-----------------------------------------------------------+------------+
|703|Davki na premoženje | 251.789|
+---+-----------------------------------------------------------+------------+
|704|Domači davki na blago in storitve | 522.993|
+---+-----------------------------------------------------------+------------+
|706|Drugi davki | |
+---+-----------------------------------------------------------+------------+
|71 |NEDAVČNI PRIHODKI | 542.546|
| |(710+711+712+713+714) | |
+---+-----------------------------------------------------------+------------+
|710|Udeležba na dobičku od premoženja | 111.751|
+---+-----------------------------------------------------------+------------+
|711|Takse in pristojbine | 50.661|
+---+-----------------------------------------------------------+------------+
|712|Denarne kazni | 3.098|
+---+-----------------------------------------------------------+------------+
|713|Prihodki od prodaje blaga in storitev | 5.000|
+---+-----------------------------------------------------------+------------+
|714|Drugi nedavčni prihodki | 372.036|
+---+-----------------------------------------------------------+------------+
|72 |KAPITALSKI PRIHODKI | 88.187|
+---+-----------------------------------------------------------+------------+
|720|Prihodki od prodaje osnovnih sredstev | 72.187|
+---+-----------------------------------------------------------+------------+
|721|Prihodki od prodaje zalog | |
+---+-----------------------------------------------------------+------------+
|722|Prihodki od prodaje zemljišč in nemat. prem. | 16.000|
+---+-----------------------------------------------------------+------------+
|73 |PREJETE DONACIJE | |
+---+-----------------------------------------------------------+------------+
|730|Prejete donacije iz domačih virov | |
+---+-----------------------------------------------------------+------------+
|731|Prejete donacije iz tujine | |
+---+-----------------------------------------------------------+------------+
|74 |TRANSFERNI PRIHODKI | 1.348.772|
+---+-----------------------------------------------------------+------------+
|740|Transferni prih. iz dr. javnofinan. institucij | 1.348.772|
+---+-----------------------------------------------------------+------------+
| |II. SKUPAJ ODHODKI | 3.968.349|
| |(40+41+42+43) | |
+---+-----------------------------------------------------------+------------+
|40 |TEKOČI ODHODKI | 1.334.685|
| |(400+401+402+403+409) | |
+---+-----------------------------------------------------------+------------+
|400|PLAČE IN DRUGI IZDATKI ZAPOSLENIH | 196.566|
+---+-----------------------------------------------------------+------------+
|401|PRISPEVKI DELODAJ.ZA SOCIAL. VARNOST | 32.052|
+---+-----------------------------------------------------------+------------+
|402|IZDATKI ZA BLAGO IN STORITVE | 1.099.567|
+---+-----------------------------------------------------------+------------+
|403|PLAČILA DOMAČIH OBRESTI | 4.700|
+---+-----------------------------------------------------------+------------+
|409|REZERVE | 1.800|
+---+-----------------------------------------------------------+------------+
|41 |TEKOČI TRANSFERJI | 1.949.434|
| |(410+411+412+413) | |
+---+-----------------------------------------------------------+------------+
|410|SUBVENCIJE | 19.850|
+---+-----------------------------------------------------------+------------+
|411|TRANSFERI POSAMEZ. IN GOSPODINJSTVOM | 735.556|
+---+-----------------------------------------------------------+------------+
|412|TRANSFERI NEPROF. ORGAN. IN USTANOVAM | 161.316|
+---+-----------------------------------------------------------+------------+
|413|DRUGI TEKOČI DOMAČI TRANSFERI | 1.032.711|
+---+-----------------------------------------------------------+------------+
|414|TEKOČI TRANSFERI V TUJINO | |
+---+-----------------------------------------------------------+------------+
|42 |INVESTICIJSKI ODHODKI | 285.187|
+---+-----------------------------------------------------------+------------+
|420|NAKUP IN GRADNJA OSNOVNIH SREDSTEV | 285.187|
+---+-----------------------------------------------------------+------------+
|43 |INVESTICIJSKI TRANSFERI | 399.043|
+---+-----------------------------------------------------------+------------+
|430|INVESTICIJSKI TRANSFERI | 399.043|
+---+-----------------------------------------------------------+------------+
| |III. PRORAČUNSKI PRIMANKLJAJ (PRESEŽEK) (I-II) | –29.867|
+---+-----------------------------------------------------------+------------+
| | | |
+---+-----------------------------------------------------------+------------+
|B |RAČUN FINANČNIH TERJATEV IN NALOŽB | |
+---+-----------------------------------------------------------+------------+
| |IV. PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | |
+---+-----------------------------------------------------------+------------+
| |KAPITALSKIH DELEŽEV (750+751+752) | |
+---+-----------------------------------------------------------+------------+
|75 |PREJETA VRAČILA DANIH POSOJIL | |
+---+-----------------------------------------------------------+------------+
|750|Prejeta vračila danih posojil | |
+---+-----------------------------------------------------------+------------+
|751|Prodaja kapitalskih deležev | |
+---+-----------------------------------------------------------+------------+
|752|Kupnine iz naslova privatizacije | |
+---+-----------------------------------------------------------+------------+
| |V. DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV (440+441)| 7.465|
+---+-----------------------------------------------------------+------------+
|44 |DANA POSOJILA IN POVEČ. KAPITAL. DELEŽEV | 7.465|
+---+-----------------------------------------------------------+------------+
|440|Dana posojila | 7.465|
+---+-----------------------------------------------------------+------------+
|441|Povečanje kapitalskih deležev | |
+---+-----------------------------------------------------------+------------+
|442|Poraba sredstev kupnin iz naslova privatizacije | |
+---+-----------------------------------------------------------+------------+
| |VI. PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | –7.465|
| |DELEŽEV (IV.-V) | |
+---+-----------------------------------------------------------+------------+
| | | |
+---+-----------------------------------------------------------+------------+
|C |RAČUN FINANCIRANJA | |
+---+-----------------------------------------------------------+------------+
|50 |VII. ZADOLŽEVANJE | |
+---+-----------------------------------------------------------+------------+
|50 |ZADOLŽEVANJE | |
+---+-----------------------------------------------------------+------------+
|500|Domače zadolževanje | |
+---+-----------------------------------------------------------+------------+
|55 |VIII. ODPLAČILO DOLGA | 17.500|
+---+-----------------------------------------------------------+------------+
|55 |ODPLAČILA DOLGA | 17.500|
+---+-----------------------------------------------------------+------------+
|550|Odplačila domačega dolga | 17.500|
+---+-----------------------------------------------------------+------------+
| |IX. SPREMEMBA STANJA SREDSTEV NA RAČUNIH | –54.832|
| |(I.+IV.+VII.-II.-V.-VIII) | |
+---+-----------------------------------------------------------+------------+
| |X. NETO ZADOLŽEVANJE | –17.500|
| |(VII.-VIII) | |
+---+-----------------------------------------------------------+------------+
| |XI. NETO FINANCIRANJE (VI.+VII.-VIII.-IX.=-III) | 29.867|
+---+-----------------------------------------------------------+------------+
«.