Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
SIT – celotni prihodki 804,738.228,10 – razporejeni prihodki 800,892.178,60 – nerazporejeni prihodki 3,838.153,20 • tekoča proračunska rezerva 3,372.443,20 • rezerve občine 465.710,00 – presežek prihodkov nad odhodki 7.896,30 Presežek prihodkov nad odhodki se prenese v proračun občine za leto 1992.
Sredstva rezerv so bila realizirana takole:
SIT
– prihodki 1,186.949
– odhodki 1,186.949
Pregled prihodkov in odhodkov proračuna občine Kranj – za leto 1991
PRIHODKI
v SIT
+------------------------------------+---------+--------------+-------+
| | Plan| Realizacija| % |
| | 1991| 1991| real.|
+------------------------------------+---------+--------------+-------+
|I. OBČINSKI DAVKI |
+---+--------------------------------+---------+--------------+-------+
|1. |Davek od premoženja | 4.431| 3.863| 87,2|
+---+--------------------------------+---------+--------------+-------+
|2. |Davek na dedišč. in dar. | 626| 600| 95,7|
+---+--------------------------------+---------+--------------+-------+
|3. |Davek od dobit. od iger na srečo| 923| 978| 105,9|
+---+--------------------------------+---------+--------------+-------+
|4. |Komunalne takse | 29| -| -|
+---+--------------------------------+---------+--------------+-------+
|5. |Upravne takse | 12.511| 12.155| 97,2|
+---+--------------------------------+---------+--------------+-------+
|6. |Denarne kazni | 8.266| 7.767| 94,0|
+---+--------------------------------+---------+--------------+-------+
|7. |Pos. obč. davek na storitve | 8.746| 7.926| 90,6|
+---+--------------------------------+---------+--------------+-------+
|8. |Prihodki upravnih organov | 31.688| 1.871| 5,9|
+---+--------------------------------+---------+--------------+-------+
| |Skupaj | 67.220| 35.160| 52,3|
+---+--------------------------------+---------+--------------+-------+
|II. DELITVENI DAVKI |
+---+--------------------------------+---------+--------------+-------+
|1. |Dohodnina | 416.654| 245.468| 102,1|
+---+--------------------------------+---------+--------------+-------+
|2. |Davek na promet nepremičnin | 1.236| 1.920| 155.4|
+---+--------------------------------+---------+--------------+-------+
|3. |Prometni davek | 44.831| 42.538| 94,9|
+---+--------------------------------+---------+--------------+-------+
|4. |Davek na izplačila OD | 23.869| 21.720| 91,0|
+---+--------------------------------+---------+--------------+-------+
|5. |Davek na dobič. pravnih oseb | 19.465| 19.200| 98,6|
+---+--------------------------------+---------+--------------+-------+
|Skupaj | 506.055| 510.850| 100,9|
+------------------------------------+---------+--------------+-------+
|III. OSTALI DAVKI |
+------------------------------------+---------+--------------+-------+
|(zaostanki 1. 1990) | 37.006| 85.416| 230,8|
+------------------------------------+---------+--------------+-------+
|IV. PRISPEVEK ZA ZDRAVSTVO | 30,794| 32.352| 105,1|
+------------------------------------+---------+--------------+-------+
|V. PRIHODKI | | | |
+------------------------------------+---------+--------------+-------+
|OD REPUBLIKE | | | |
+------------------------------------+---------+--------------+-------+
|Izravnava | 131.027| 123.558| 94,3|
+------------------------------------+---------+--------------+-------+
|IZVIRNI PRIHODKI I.-V. | 772.102| 787.336| 102,0|
+------------------------------------+---------+--------------+-------+
|VI. OSTALI PRIHODKI | 39.109| 17.402| 44,5|
+------------------------------------+---------+--------------+-------+
|Skupaj prihodki I.-VI. | 811.211| 804.738| 99,2|
+------------------------------------+---------+--------------+-------+
ODHODKI
v SIT
+---+--------------------------------+---------+--------------+-------+
| | | Plan| Realizacija| % |
| | | 1991| 1991| real.|
+---+--------------------------------+---------+--------------+-------+
|I. SPLOŠNA PORABA |
+---+--------------------------------+---------+--------------+-------+
|1. |Državni organi | 125.430| 125.425| 100,0|
+---+--------------------------------+---------+--------------+-------+
|2. |Dejavnost krajev. skupnosti | 5.151| 5.151| 100,0|
+---+--------------------------------+---------+--------------+-------+
|3. |Urejanje prostora | 4.504| 4.504| 100,0|
+---+--------------------------------+---------+--------------+-------+
|4. |Politične organizacije | 2.830| 2.830| 100,0|
+---+--------------------------------+---------+--------------+-------+
|5. |Druge splošne družb. potrebe | 2.138| 2.143| 100,2|
+---+--------------------------------+---------+--------------+-------+
|6. |Radio Kranj | 424| 424| 100,0|
+---+--------------------------------+---------+--------------+-------+
|7. |Odstopljeni prihodki | 4.868| 1.872| 38,4|
+---+--------------------------------+---------+--------------+-------+
| |Skupaj | 145.345| 142.349| 97,9|
+---+--------------------------------+---------+--------------+-------+
|II. DRUŽBENE DEJAVNOSTI |
+---+--------------------------------+---------+--------------+-------+
|1. |Otroško varstvo | 78.715| 78.715| 100,0|
+---+--------------------------------+---------+--------------+-------+
|2. |Osnovno izobraževanje | 280.033| 281.053| 100,4|
+---+--------------------------------+---------+--------------+-------+
|3. |Kultura | 25.450| 25.450| 100,0|
+---+--------------------------------+---------+--------------+-------+
|4. |Znanost | 1.080| 1.080| 100,0|
+---+--------------------------------+---------+--------------+-------+
|5. |Telesna kultura | 17.600| 17.600| 100,0|
+---+--------------------------------+---------+--------------+-------+
|6. |Socialno skrbstvo | 36.498| 36.498| 100,0|
+---+--------------------------------+---------+--------------+-------+
| |Skupaj | 439.376| 440.396| 100,2|
+---+--------------------------------+---------+--------------+-------+
|III. GOSPODARSKA INFRASTRUKTURA |
+---+--------------------------------+---------+-------------+--------+
|1. |Cestno-komunal. dejavnost | 75.900| 75.900| 100,0|
+---+--------------------------------+---------+-------------+--------+
|2. | Stanovanjsko gospodarstvo | 43.586| 39.486| 90,6|
+---+--------------------------------+---------+-------------+--------+
|3. | Požarna varnost | 17.301| 17.301| 100,0|
+---+--------------------------------+---------+-------------+--------+
|4. | Kmetijska dejavnost | 654| 654| 100,0|
+---+--------------------------------+---------+-------------+--------+
|5. |Sredstva za obram. in zaščito | 7.000| 7.000| 100,0|
+---+--------------------------------+---------+-------------+--------+
|Skupaj | 144.441| 140.341| 97,2|
+---+--------------------------------+---------+-------------+--------+
|IV. INVESTICIJE IN INVESTICIJSKO VZDRŽEVANJE |
+---+--------------------------------+---------+-------------+--------+
|1. |Otroško varstvo | 250| 1.984| 793,8|
+---+--------------------------------+---------+-------------+--------+
|2. |Osnovno izobraževanje | 3.460| 3.464| 100,1|
+---+--------------------------------+---------+-------------+--------+
|3. |Kultura | 6.070| 4.827| 79,5|
+---+--------------------------------+---------+-------------+--------+
|4. |Telesna kultura | 24.700| 24.700| 100,0|
+---+--------------------------------+---------+-------------+--------+
|5. |Socialno skrbstvo | 2.500| 1.602| 100,0|
+---+--------------------------------+---------+-------------+--------+
|6. |Krajevne skupnosti | 1.000| 1.000| 100,0|
+---+--------------------------------+---------+-------------+--------+
|Skupaj | 37.980| 37.577| 98,9|
+------------------------------------+---------+-------------+--------+
|V. INTERVENCIJE V GOSPODARSTVU |
+---+--------------------------------+---------+-------------+--------+
|1. |Pospeševanje drob. gospodar. | 4.500| 4.500| 100,0|
+---+--------------------------------+---------+-------------+--------+
|2. |Pospeševanje kmetijstva | 3.000| 3.000| 100,0|
+---+--------------------------------+---------+-------------+--------+
|3. |Delovanje ekološke službe | 142| 142| 100,0|
+---+--------------------------------+---------+-------------+--------+
|4. |Zaposlovanje | 4.000| 4.000| 100,0|
+---+--------------------------------+---------+-------------+--------+
|5. |Ostalo | 166| 166| 100,0|
+---+--------------------------------+---------+-------------+--------+
|Skupaj | 11.808| 11.808| 100,0|
+------------------------------------+---------+-------------+--------+
|VI. ZDRAVSTVO |
+------------------------------------+---------+-------------+--------+
|1. Redna dejavnost | 24.958| 24.958| 100,0|
+------------------------------------+---------+-------------+--------+
|2. Investicije | 3.465| 3.463| 100,0|
+------------------------------------+---------+-------------+--------+
|Skupaj | 28.423| 28.421| 100,0|
+------------------------------------+---------+-------------+--------+
|VII. TEKOČA PRORAČUNSKA REZERVA | 3.372| 3.372| 100,0|
+------------------------------------+---------+-------------+--------+
|VIII. REZERVE OBČINE | 466| 466| 100,0|
+------------------------------------+---------+-------------+--------+
|Skupaj odhodki | 811.211| 804.730| 99,2|
+------------------------------------+---------+-------------+--------+