Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
v EUR
+---------------------------------------------------------------+
|A BILANCA PRIHODKOV IN ODHODKOV |
+-------+--------------------------------------+----------------+
|Konto |Naziv konta | 2. reb. 2013|
+-------+--------------------------------------+----------------+
| 1 | 2 | 3 |
+-------+--------------------------------------+----------------+
| |I. SKUPAJ PRIHODKI (70+71+72+73+74) | 18.470.802,63|
+-------+--------------------------------------+----------------+
| |TEKOČI PRIHODKI (70+71) | 13.897.604,52|
+-------+--------------------------------------+----------------+
|70 |DAVČNI PRIHODKI (700+703+704) | 11.249.396,88|
+-------+--------------------------------------+----------------+
| |700 DAVKI NA DOHODEK | 9.281.558,56|
| |IN DOBIČEK | |
+-------+--------------------------------------+----------------+
| |703 DAVKI NA PREMOŽENJE | 1.582.788,32|
+-------+--------------------------------------+----------------+
| |704 DOMAČI DAVKI NA BLAGO IN STORITVE | 385.050,00|
+-------+--------------------------------------+----------------+
|71 |NEDAVČNI PRIHODKI | 2.648.207,64|
| |(710+711+712+713+714) | |
+-------+--------------------------------------+----------------+
| |710 UDELEŽBA NA DOBIČKU IN DOHODKI OD | 2.000.294,59|
| |PREMOŽENJA | |
+-------+--------------------------------------+----------------+
| |711 TAKSE IN PRISTOJBINE | 6.500,00|
+-------+--------------------------------------+----------------+
| |712 GLOBE IN DRUGE DENARNE KAZNI | 15.500,00|
+-------+--------------------------------------+----------------+
| |713 PRIHODKI OD PRODAJE BLAGA IN | 20.213,00|
| |STORITEV | |
+-------+--------------------------------------+----------------+
| |714 DRUGI NEDAVČNI PRIHODKI | 605.700,05|
+-------+--------------------------------------+----------------+
|72 |KAPITALSKI PRIHODKI (720+722) | 1.952.511,03|
+-------+--------------------------------------+----------------+
| |720 PRIHODKI OD PRODAJE OSNOVNIH | 1.623.699,00|
| |SREDSTEV | |
+-------+--------------------------------------+----------------+
| |722 PRIHODKI OD PRODAJE ZEMLJIŠČ IN | 328.812,03|
| |NEOPREDM. SRED. | |
+-------+--------------------------------------+----------------+
|73 |PREJETE DONACIJE (730) | 9.000,00|
+-------+--------------------------------------+----------------+
| |730 PREJETE DONACIJE IZ DOMAČIH VIROV | 9.000,00|
+-------+--------------------------------------+----------------+
|74 |TRANSFERNI PRIHODKI (740) | 2.611.687,08|
+-------+--------------------------------------+----------------+
| |740 TRANSFERNI PRIHODKI IZ DRUGIH | 1.529.580,38|
| |JAVNOFINAN. INSTITUC. | |
+-------+--------------------------------------+----------------+
| |741 PREJETA SREDSTVA IZ DRŽAVNEGA | 1.082.106,70|
| |PRORAČUNA IZ SREDSTEV EVROPSKE UNIJE | |
+-------+--------------------------------------+----------------+
| |II. SKUPAJ ODHODKI (40+41+42+43) | 19.665.692,73|
+-------+--------------------------------------+----------------+
|40 |TEKOČI ODHODKI (400+401+402+403+409) | 6.416.615,21|
+-------+--------------------------------------+----------------+
| |400 PLAČE IN DRUGI IZDATKI ZAPOSLENIM | 1.167.140,34|
+-------+--------------------------------------+----------------+
| |401 PRISPEVKI DELODAJALCEV ZA SOC. | 199.026,03|
| |VARNOST | |
+-------+--------------------------------------+----------------+
| |402 IZDATKI ZA BLAGO IN STORITVE | 4.776.098,84|
+-------+--------------------------------------+----------------+
| |403 PLAČILA DOMAČIH OBRESTI | 130.835,00|
+-------+--------------------------------------+----------------+
| |409 REZERVE | 143.515,00|
+-------+--------------------------------------+----------------+
|41 |TEKOČI TRANSFERI (410+411+412+413+414)| 6.065.233,37|
+-------+--------------------------------------+----------------+
| |410 SUBVENCIJE | 32.600,00|
+-------+--------------------------------------+----------------+
| |411 TRANSFERI POSAMEZNIKOM, | 2.918.841,41|
| |GOSPODINJSTVOM | |
+-------+--------------------------------------+----------------+
| |412 TRANSFERI NEPRIDOBITNIM ORGANIZ. | 751.939,39|
| |IN USTANOVAM | |
+-------+--------------------------------------+----------------+
| |413 DRUGI TEKOČI DOMAČI TRANSFERI | 2.346.852,57|
+-------+--------------------------------------+----------------+
| |414 TEKOČI TRANSFERI | 15.000,00|
| |V TUJINO | |
+-------+--------------------------------------+----------------+
|42 |INVESTICIJSKI ODHODKI (420) | 7.173.765,47|
+-------+--------------------------------------+----------------+
| |420 NAKUP IN GRADNJA OSNOVNIH SREDSTEV| 7.173.765,47|
+-------+--------------------------------------+----------------+
|43 |INVESTICIJSKI TRANSFERI (430) | 10.078,68|
+-------+--------------------------------------+----------------+
| |431 INVESTICIJSKI TRANSFERI PRAVNIM IN| 10.078,68|
| |FIZ. OSEBAM, | |
| |KI NISO PRORAČ. UPORABNIKI | |
+-------+--------------------------------------+----------------+
| |III. PRORAČUNSKI PRIMANJKLJAJ/PRESEŽEK| –1.194.890,10|
| |(I.-II.) | |
+-------+--------------------------------------+----------------+
|B |RAČUN FINANČNIH TERJATEV IN NALOŽB | |
+-------+--------------------------------------+----------------+
|75 |IV. PREJETA VRAČILA DANIH POSOJIL IN | 79.500,00|
| |PRODAJA KAPITALSKIH DELEŽEV (750) | |
+-------+--------------------------------------+----------------+
| |750 PREJETA VRAČILA DANIH POSOJIL | 79.500,00|
+-------+--------------------------------------+----------------+
|44 |V. DANA POSOJILA IN POVEČANJE | 79.500,00|
| |KAPITALSKIH DELEŽEV (440) | |
+-------+--------------------------------------+----------------+
| |440 DANA POSOJILA | 79.500,00|
+-------+--------------------------------------+----------------+
| |441 POVEČANJE KAPITALSKIH DELEŽEV IN | 0,00|
| |FIN. NALOŽB | |
+-------+--------------------------------------+----------------+
| |VI. PREJETA MINUS DANA POSOJILA IN | 0,00|
| |SPREMEMBE KAPITAL. DELEŽEV (IV.-V.) | |
+-------+--------------------------------------+----------------+
|C |RAČUN FINANCIRANJA | |
+-------+--------------------------------------+----------------+
|50 |VII. ZADOLŽEVANJE (500) | 200.000,00|
+-------+--------------------------------------+----------------+
| |500 DOMAČE ZADOLŽEVANJE | 200.000,00|
+-------+--------------------------------------+----------------+
|55 |VIII. ODPLAČILO DOLGA (550) | 1.041.329,00|
+-------+--------------------------------------+----------------+
| |550 ODPLAČILA DOMAČEGA DOLGA | 1.041.329,00|
+-------+--------------------------------------+----------------+
| |IX. SPREMEMBA STANJA SREDSTEV NA | –2.036.219,10|
| |RAČUNU (I.+IV.+VII.-II.-V.-VIII.) | |
+-------+--------------------------------------+----------------+
| |X. NETO ZADOLŽEVANJE (VII.-VIII.) | -841.329,00|
+-------+--------------------------------------+----------------+
| |XI. NETO FINANCIRANJE (VI.+X.-IX.) | 1.194.890,10|
+-------+--------------------------------------+----------------+
| |XII. STANJE SRED. NA RAČUNIH NA DAN | 2.036.219,10|
| |31.12. PRETEKLEGA LETA | |
+-------+--------------------------------------+----------------+
«