Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------+--------------------------------------+---------------+
| |BILANCA PRIHODKOV IN ODHODKOV OBČINE | v EUR|
| |BREŽICE ZA LETO 2010 | |
+-------+--------------------------------------+---------------+
| |Skupina/Podskupina kontov | REBALANS 2010|
+-------+--------------------------------------+---------------+
| |I. SKUPAJ PRIHODKI (70+71+72+73+74) | 31.921.907|
+-------+--------------------------------------+---------------+
| |TEKOČI PRIHODKI (70+71) | 21.536.217|
+-------+--------------------------------------+---------------+
|70 |DAVČNI PRIHODKI (700+703+704+706) | 17.448.683|
+-------+--------------------------------------+---------------+
|700 |Davki na dohodek in dobiček | 14.849.403|
+-------+--------------------------------------+---------------+
|703 |Davki na premoženje | 1.328.280|
+-------+--------------------------------------+---------------+
|704 |Domači davki na blago in storitve | 1.271.000|
+-------+--------------------------------------+---------------+
|706 |Drugi davki | |
+-------+--------------------------------------+---------------+
|71 |NEDAVČNI PRIHODKI | 4.087.534|
| |(710+711+712+713+714) | |
+-------+--------------------------------------+---------------+
|710 |Udeležba na dobičku od premoženja | 994.250|
+-------+--------------------------------------+---------------+
|711 |Takse in pristojbine | 211.500|
+-------+--------------------------------------+---------------+
|712 |Denarne kazni | 45.000|
+-------+--------------------------------------+---------------+
|713 |Prihodki od prodaje blaga in storitev | 260.790|
+-------+--------------------------------------+---------------+
|714 |Drugi nedavčni prihodki | 2.575.994|
+-------+--------------------------------------+---------------+
|72 |KAPITALSKI PRIHODKI | 1.242.763|
+-------+--------------------------------------+---------------+
|720 |Prihodki od prodaje osnovnih sredstev | 32.975|
+-------+--------------------------------------+---------------+
|721 |Prihodki od prodaje zalog | |
+-------+--------------------------------------+---------------+
|722 |Prihodki od prodaje zemljišč in nemat.| 1.209.788|
| |prem. | |
+-------+--------------------------------------+---------------+
|73 |PREJETE DONACIJE | |
+-------+--------------------------------------+---------------+
|730 |Prejete donacije iz domačih virov | |
+-------+--------------------------------------+---------------+
|731 |Prejete donacije iz tujine | |
+-------+--------------------------------------+---------------+
|74 |TRANSFERNI PRIHODKI | 9.142.927|
+-------+--------------------------------------+---------------+
|740 |Transferni prih. iz dr. javnofinan. | 8.845.947|
| |institucij | |
+-------+--------------------------------------+---------------+
|741 |Prejeta sredstva iz drž. pror. iz EU | 296.980|
+-------+--------------------------------------+---------------+
| |II. SKUPAJ ODHODKI (40+41+42+43) | 35.440.608|
+-------+--------------------------------------+---------------+
|40 |TEKOČI ODHODKI (400+401+402+403+409) | 7.772.754|
+-------+--------------------------------------+---------------+
|400 |PLAČE IN DRUGI IZDATKI ZAPOSLENIH | 1.352.000|
+-------+--------------------------------------+---------------+
|401 |PRISPEVKI DELODAJ. ZA SOCIAL. VARNOST | 202.450|
+-------+--------------------------------------+---------------+
|402 |IZDATKI ZA BLAGO IN STORITVE | 6.067.304|
+-------+--------------------------------------+---------------+
|403 |PLAČILA DOMAČIH OBRESTI | 121.000|
+-------+--------------------------------------+---------------+
|409 |REZERVE | 30.000|
+-------+--------------------------------------+---------------+
|41 |TEKOČI TRANSFERJI (410+411+412+413) | 9.284.973|
+-------+--------------------------------------+---------------+
|410 |SUBVENCIJE | 596.000|
+-------+--------------------------------------+---------------+
|411 |TRANSFERI POSAMEZ. IN GOSPODINJSTVOM | 4.348.550|
+-------+--------------------------------------+---------------+
|412 |TRANSFERI NEPROF. ORGAN. IN USTANOVAM | 997.846|
+-------+--------------------------------------+---------------+
|413 |DRUGI TEKOČI DOMAČI TRANSFERI | 3.342.577|
+-------+--------------------------------------+---------------+
|414 |TEKOČI TRANSFERI V TUJINO | |
+-------+--------------------------------------+---------------+
|42 |INVESTICIJSKI ODHODKI | 17.768.581|
+-------+--------------------------------------+---------------+
|420 |NAKUP IN GRADNJA OSNOVNIH SREDSTEV | 17.768.581|
+-------+--------------------------------------+---------------+
|43 |INVESTICIJSKI TRANSFERI | 614.300|
+-------+--------------------------------------+---------------+
|430 |INVESTICIJSKI TRANSFERI | |
+-------+--------------------------------------+---------------+
|431 |INV. TRAN. PRAV. IN FIZIČ. OSEBAM, KI | 546.000|
| |NISO PU | |
+-------+--------------------------------------+---------------+
|432 |INVES. TRANSFERI PU | 68.300|
+-------+--------------------------------------+---------------+
| |III. PRORAČUNSKI PRIMANKLJAJ | –3.518.701|
| |(PRESEŽEK) (I-II) | |
+-------+--------------------------------------+---------------+
|B |RAČUN FINANČNIH TERJATEV IN NALOŽB | |
+-------+--------------------------------------+---------------+
| |IV. PREJETA VRAČILA DANIH POSOJIL IN | |
| |PRODAJA KAPITALSKIH DELEŽEV | |
| |(750+751+752) | |
+-------+--------------------------------------+---------------+
|75 |PREJETA VRAČILA DANIH POSOJIL | |
+-------+--------------------------------------+---------------+
|750 |Prejeta vračila danih posojil | |
+-------+--------------------------------------+---------------+
|751 |Prodaja kapitalskih deležev | |
+-------+--------------------------------------+---------------+
|752 |Kupnine iz naslova privatizacije | |
+-------+--------------------------------------+---------------+
| |V. DANA POSOJILA IN POVEČANJE | 31.151|
| |KAPITALSKIH DELEŽEV (440+441) | |
+-------+--------------------------------------+---------------+
|44 |DANA POSOJILA IN POVEČ. KAPITAL. | 31.151|
| |DELEŽEV | |
+-------+--------------------------------------+---------------+
|440 |Dana posojila | 31.151|
+-------+--------------------------------------+---------------+
|441 |Povečanje kapitalskih deležev | |
+-------+--------------------------------------+---------------+
|442 |Poraba sredstev kupnin iz naslova | |
| |privatizacije | |
+-------+--------------------------------------+---------------+
| |VI. PREJETA MINUS DANA POSOJILA IN | –31.151|
| |SPREMEMBE KAPITALSKIH DELEŽEV (IV.-V) | |
+-------+--------------------------------------+---------------+
|C |RAČUN FINANCIRANJA | |
+-------+--------------------------------------+---------------+
|50 |VII. ZADOLŽEVANJE | 2.000.000|
+-------+--------------------------------------+---------------+
|50 |ZADOLŽEVANJE | 2.000.000|
+-------+--------------------------------------+---------------+
|500 |Domače zadolževanje | 2.000.000|
+-------+--------------------------------------+---------------+
|55 |VIII. ODPLAČILO DOLGA | 437.000|
+-------+--------------------------------------+---------------+
|55 |ODPLAČILA DOLGA | 437.000|
+-------+--------------------------------------+---------------+
|550 |Odplačila domačega dolga | 437.000|
+-------+--------------------------------------+---------------+
| |IX. SPREMEMBA STANJA SREDSTEV NA | –1.986.852|
| |RAČUNIH (I.+IV.+VII.-II.-V.-VIII) | |
+-------+--------------------------------------+---------------+
| |X. NETO ZADOLŽEVANJE (VII.-VIII) | 1.563.000|
+-------+--------------------------------------+---------------+
| |XI. NETO FINANCIRANJE (VI.+VII.-VIII.-| 3.518.701|
| |IX.= -III) | |
+-------+--------------------------------------+---------------+
| |XII. STANJE SREDSTEV NA RAČUNIH 31.12.| 1.986.852|
| |PRETEKLEGA LETA | |
+-------+--------------------------------------+---------------+
«