Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+-------+----------------------------+----------------+
|A | |BILANCA PRIHODKOV IN | v EUR|
| | |ODHODKOV | |
+--------+-------+----------------------------+----------------+
|KONTO | |NAZIV KONTA | REBALANS 1/2010|
+--------+-------+----------------------------+----------------+
| 1 | | 2 | 3 |
+--------+-------+----------------------------+----------------+
| | I. |SKUPAJ PRIHODKI | 35.388.852,37|
+--------+-------+----------------------------+----------------+
| | |(70+71+72+73+74) | |
+--------+-------+----------------------------+----------------+
| | |TEKOČI PRIHODKI (70+71) | 15.292.279,66|
+--------+-------+----------------------------+----------------+
|70 | |DAVČNI PRIHODKI | 11.916.147,60|
+--------+-------+----------------------------+----------------+
| | |(700+703+704) | |
+--------+-------+----------------------------+----------------+
|700 | |DAVKI NA DOHODEK IN DOBIČEK | 9.139.781,00|
+--------+-------+----------------------------+----------------+
|703 | |DAVKI NA PREMOŽENJE | 1.860.905,60|
+--------+-------+----------------------------+----------------+
|704 | |DOMAČI DAVKI NA BLAGO IN | 915.461,00|
| | |STORITVE | |
+--------+-------+----------------------------+----------------+
|71 | |NEDAVČNI PRIHODKI | 3.376.132,06|
| | |(710+711+712+713+714) | |
+--------+-------+----------------------------+----------------+
|710 | |UDELEŽBA NA DOBIČKU IN | 2.055.676,46|
| | |DOHODKI | |
| | |OD PREMOŽENJA | |
+--------+-------+----------------------------+----------------+
|711 | |TAKSE IN PRISTOJBINE | 5.085,00|
+--------+-------+----------------------------+----------------+
|712 | |GLOBE IN DENARNE KAZNI | 27.457,00|
+--------+-------+----------------------------+----------------+
|713 | |PRIHODKI OD PRODAJE BLAGA IN| 22.113,60|
| | |STORITEV | |
+--------+-------+----------------------------+----------------+
|714 | |DRUGI NEDAVČNI PRIHODKI | 1.265.800,00|
+--------+-------+----------------------------+----------------+
|72 | |KAPITALSKI PRIHODKI | 12.631.794,92|
| | |(720+722) | |
+--------+-------+----------------------------+----------------+
|720 | |PRIHODKI OD PRODAJE OSNOVNIH| 12.421.794,92|
| | |SREDSTEV | |
+--------+-------+----------------------------+----------------+
|722 | |PRIHODKI OD PRODAJE ZEMLJIŠČ| 210.000,00|
| | |IN NEMATERIAL. PREMOŽENJA | |
+--------+-------+----------------------------+----------------+
|73 | |PREJETE DONACIJE (730) | 22.030,00|
+--------+-------+----------------------------+----------------+
|730 | |PREJETE DONACIJE IZ DOMAČIH | 22.030,00|
| | |VIROV | |
+--------+-------+----------------------------+----------------+
|74 | |TRANSFERNI PRIHODKI | 7.442.747,79|
| | |(740+741) | |
+--------+-------+----------------------------+----------------+
|740 | |TRANSFERNI PRIHODKI IZ | 4.653.967,83|
| | |DRUGIH | |
| | |JAVNOFINANČNIH | |
| | |INSTITUCIJ | |
+--------+-------+----------------------------+----------------+
|741 | |PREJETA SREDSTVA IZ | 2.788.779,96|
| | |DRŽAVNEGA PRORAČUNA IN | |
| | |SREDSTEV PRORAČUNA EU | |
+--------+-------+----------------------------+----------------+
| | II. |SKUPAJ ODHODKI (40+41+42+43)| 38.038.987,98|
+--------+-------+----------------------------+----------------+
|40 | |TEKOČI ODHODKI | 6.520.262,96|
| | |(400+401+402+403+409) | |
+--------+-------+----------------------------+----------------+
|400 | |PLAČE IN DRUGI IZDATKI | 1.073.677,00|
| | |ZAPOSLENIM | |
+--------+-------+----------------------------+----------------+
|401 | |PRISPEVKI DELODAJALCEV ZA | 154.884,00|
| | |SOC. VARNOST | |
+--------+-------+----------------------------+----------------+
|402 | |IZDATKI ZA BLAGO | 5.188.807,66|
| | |IN STORITVE | |
+--------+-------+----------------------------+----------------+
|403 | |PLAČILA DOMAČIH OBRESTI | 98.459,30|
+--------+-------+----------------------------+----------------+
|409 | |REZERVE | 4.435,00|
+--------+-------+----------------------------+----------------+
|41 | |TEKOČI TRANSFERI | 6.143.949,63|
| | |(410+411+412+413+414) | |
+--------+-------+----------------------------+----------------+
|410 | |SUBVENCIJE | 35.000,00|
+--------+-------+----------------------------+----------------+
|411 | |TRANSFERI POSAMEZNIKOM, | 2.892.276,00|
| | |GOSPODINJSTVOM | |
+--------+-------+----------------------------+----------------+
|412 | |TRANSFERI NEPROFITNIM | 1.234.520,63|
| | |ORGANIZACIJAM IN USTANOVAM | |
+--------+-------+----------------------------+----------------+
|413 | |DRUGI TEKOČI DOMAČI | 1.930.978,00|
| | |TRANSFERI | |
+--------+-------+----------------------------+----------------+
|414 | |TEKOČI TRANSFERI | 51.175,00|
| | |V TUJINO | |
+--------+-------+----------------------------+----------------+
|42 | |INVESTICIJSKI ODHODKI (420) | 25.374.775,39|
+--------+-------+----------------------------+----------------+
|420 | |NAKUP IN GRADNJA | 25.374.775,39|
| | |OSNOVNIH SREDSTEV | |
+--------+-------+----------------------------+----------------+
| | III. |PRORAČUNSKI | –2.650.135,61|
| | |PRIMANJKLJAJ/ PRESEŽEK (I – | |
| | |II) | |
+--------+-------+----------------------------+----------------+
|B | |RAČUN FINANČNIH | |
| | |TERJATEV IN NALOŽB | |
+--------+-------+----------------------------+----------------+
|75 | IV. |PREJETA VRAČILA DANIH | 671.533,00|
| | |POSOJIL IN PRODAJA | |
| | |KAPITALSKIH DELEŽEV (750) | |
+--------+-------+----------------------------+----------------+
|750 | |PREJETA VRAČILA DANIH | 671.533,00|
| | |POSOJIL | |
+--------+-------+----------------------------+----------------+
|44 | V. |DANA POSOJILA IN POVEČANJE | 200.000,00|
| | |KAPITALSKIH DELEŽEV (440) | |
+--------+-------+----------------------------+----------------+
|440 | |DANA POSOJILA | 200.000,00|
+--------+-------+----------------------------+----------------+
| | VI. |PREJETA MINUS DANA POSOJILA | 471.533,00|
| | |IN SPREMEMBE KAPITAL. | |
| | |DELEŽEV (IV.- V) | |
+--------+-------+----------------------------+----------------+
| | VII. |SKUPNI PRIMANJKLJAJ/ | –2.178.602,61|
| | |PRESEŽEK PRIHODKI MINUS | |
| | |ODHODKI TER SALDO PREJETIH | |
| | |IN DANIH POSOJIL (I + IV) – | |
| | |(II + V) | |
+--------+-------+----------------------------+----------------+
|C | |RAČUN FINANCIRANJA | |
+--------+-------+----------------------------+----------------+
|50 | VIII. | ZADOLŽEVANJE (500) | 1.477.842,66|
+--------+-------+----------------------------+----------------+
|500 | |DOMAČE ZADOLŽEVANJE | 1.477.842,66|
+--------+-------+----------------------------+----------------+
|55 | IX. | ODPLAČILO DOLGA (550) | 797.495,28|
+--------+-------+----------------------------+----------------+
|550 | |ODPLAČILA DOMAČEGA DOLGA | 797.495,28|
+--------+-------+----------------------------+----------------+
| | X. |NETO ZADOLŽEVANJE (VIII – | 680.347,38|
| | |IX) | |
+--------+-------+----------------------------+----------------+
| | XI. |POVEČANJE / ZMANJŠANJE | –1.498.255,23|
| | |SREDSTEV NA RAČUNIH (VII – | |
| | |X) | |
+--------+-------+----------------------------+----------------+
«