Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----------+----------------------------------+----------------+
|A. |BILANCA PRIHODKOV | v eurih|
| |IN ODHODKOV | |
+-----------+----------------------------------+----------------+
|Skupina/ | NAMEN | REBALANS|
|podskupina | | 1-2013|
|kontov | | |
+-----------+----------------------------------+----------------+
|I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 6.745.168,40|
+-----------+----------------------------------+----------------+
| |TEKOČI PRIHODKI (70+71) | 5.192.152,99|
+-----------+----------------------------------+----------------+
|70 |DAVČNI PRIHODKI | 4.234.707,93|
+-----------+----------------------------------+----------------+
| |700 Davki na dohodek in dobiček | 3.690.288,00|
+-----------+----------------------------------+----------------+
| |703 Davki na premoženje | 378.046,93|
+-----------+----------------------------------+----------------+
| |704 Domači davki na blago in | 166.337,00|
| |storitve | |
+-----------+----------------------------------+----------------+
| |706 Drugi davki | 36,00|
+-----------+----------------------------------+----------------+
|71 |NEDAVČNI PRIHODKI | 957.445,06|
+-----------+----------------------------------+----------------+
| |710 Udeležba na dobičku in | 196.594,80|
| |dohodki od premoženja | |
+-----------+----------------------------------+----------------+
| |711 Takse in pristojbine | 3.950,00|
+-----------+----------------------------------+----------------+
| |712 Globe in druge denarne kazni | 40.120,00|
+-----------+----------------------------------+----------------+
| |713 Prihodki od prodaje blaga in | 44.121,20|
| |storitev | |
+-----------+----------------------------------+----------------+
| |714 Drugi nedavčni prihodki | 672.659,06|
+-----------+----------------------------------+----------------+
|72 |KAPITALSKI PRIHODKI | 164.623,03|
+-----------+----------------------------------+----------------+
| |720 Prihodki od prodaje osnovnih | 0,00|
| |sredstev | |
+-----------+----------------------------------+----------------+
| |721 Prihodki od prodaje zalog | 0,00|
+-----------+----------------------------------+----------------+
| |722 Prihodki od prodaje zemljišč | 164.623,03|
| |in nematerialnega premoženja | |
+-----------+----------------------------------+----------------+
|73 |PREJETE DONACIJE | 0,00|
+-----------+----------------------------------+----------------+
| |730 Prejete donacije iz domačih | 0,00|
| |virov | |
+-----------+----------------------------------+----------------+
| |731 Prejete donacije iz tujine | 0,00|
+-----------+----------------------------------+----------------+
|74 |TRANSFERNI PRIHODKI | 1.388.392,38|
+-----------+----------------------------------+----------------+
| |740 Transferni prihodki iz drugih | 437.667,38|
| |javnofinančnih institucij | |
+-----------+----------------------------------+----------------+
| |741 Prejeta sredstva iz državnega | 950.725,00|
| |proračuna iz sredstev proračuna | |
| |Evropske unije | |
+-----------+----------------------------------+----------------+
|78 |PREJETA SREDSTVA IZ EVROPSKE | 0,00|
| |UNIJE | |
+-----------+----------------------------------+----------------+
| |787 Prejeta sredstva od drugih | 0,00|
| |evropskih institucij | |
+-----------+----------------------------------+----------------+
|II. |SKUPAJ ODHODKI (40+41+42+43) | 11.768.938,23|
+-----------+----------------------------------+----------------+
|40 |TEKOČI ODHODKI | 3.022.822,60|
+-----------+----------------------------------+----------------+
| |400 Plače in drugi izdatki | 425.286,49|
| |zaposlenim | |
+-----------+----------------------------------+----------------+
| |401 Prispevki delodajalcev za | 70.411,42|
| |socialno varnost | |
+-----------+----------------------------------+----------------+
| |402 Izdatki za blago in storitve | 2.408.037,88|
+-----------+----------------------------------+----------------+
| |403 Plačila domačih obresti | 15.911,74|
+-----------+----------------------------------+----------------+
| |409 Rezerve | 103.175,07|
+-----------+----------------------------------+----------------+
|41 |TEKOČI TRANSFERI | 2.599.527,53|
+-----------+----------------------------------+----------------+
| |410 Subvencije | 153.029,60|
+-----------+----------------------------------+----------------+
| |411 Transferi posameznikom in | 1.660.828,35|
| |gospodinjstvom | |
+-----------+----------------------------------+----------------+
| |412 Transferi neprofitnim | 203.886,33|
| |organizacijam in ustanovam | |
+-----------+----------------------------------+----------------+
| |413 Drugi tekoči domači transferi | 581.783,25|
+-----------+----------------------------------+----------------+
| |414 Tekoči transferi v tujino | 0,00|
+-----------+----------------------------------+----------------+
|42 |INVESTICIJSKI ODHODKI | 6.019.527,08|
+-----------+----------------------------------+----------------+
| |420 Nakup in gradnja osnovnih | 6.019.527,08|
| |sredstev | |
+-----------+----------------------------------+----------------+
|43 |INVESTICIJSKI TRANSFERI | 127.061,02|
+-----------+----------------------------------+----------------+
| |431 Investicijski transferi | 83.147,36|
| |pravnim in fizičnim osebam | |
+-----------+----------------------------------+----------------+
| |432 Investicijski transferi | 43.913,66|
| |proračunskim uporabnikom | |
+-----------+----------------------------------+----------------+
|III. |PRORAČUNSKI PRESEŽEK, | –5.023.769,83|
| |PRIMANJKLJAJ (I.-II.) | |
+-----------+----------------------------------+----------------+
|B. |RAČUN FINANČNIH TERJATEV IN | |
| |NALOŽB | |
+-----------+----------------------------------+----------------+
|IV. |PREJETA VRAČILA DANIH POSOJIH IN | 0,00|
| |PRODAJA KAPITALSKIH DELEŽEV | |
| |(750+751+752) | |
+-----------+----------------------------------+----------------+
|75 |PREJETA VRAČILA DANIH POSOJIL | 0,00|
+-----------+----------------------------------+----------------+
| |750 Prejeta vračila danih posojil | 0,00|
+-----------+----------------------------------+----------------+
| |751 Prodaja kapitalskih deležev | 0,00|
+-----------+----------------------------------+----------------+
| |752 Kupnine iz naslova | 0,00|
| |privatizacije | |
+-----------+----------------------------------+----------------+
|V. |DANA POSOJILA IN POVEČANJA | 0,00|
| |KAPITALSKIH DELEŽEV (440+441+442) | |
+-----------+----------------------------------+----------------+
|44 |DANA POSOJILA IN POVEČANJE | 0,00|
| |KAPITALSKIH DELEŽEV | |
+-----------+----------------------------------+----------------+
| |440 Dana posojila | 0,00|
+-----------+----------------------------------+----------------+
| |441 Povečanja kapitalskih deležev | 0,00|
| |in naložb | |
+-----------+----------------------------------+----------------+
| |442 Poraba sredstev kupnin iz | 0,00|
| |naslova privatizacije | |
+-----------+----------------------------------+----------------+
|VI. |PREJETA POSOJILA – DANA POSOJILA | 0,00|
| |IN SPREMEMBE KAPITALSKIH DELEŽEV | |
| |(IV.-V.) | |
+-----------+----------------------------------+----------------+
|C. |RAČUN FINANCIRANJA | |
+-----------+----------------------------------+----------------+
|VII. |ZADOLŽEVANJE (500) | 2.987.545,00|
+-----------+----------------------------------+----------------+
|50 |ZADOLŽEVANJE | 2.987.545,00|
+-----------+----------------------------------+----------------+
| |500 Domače zadolževanje | 2.987.545,00|
+-----------+----------------------------------+----------------+
|VIII. |ODPLAČILA DOLGA (550) | 117.113,00|
+-----------+----------------------------------+----------------+
|55 |ODPLAČILA DOLGA | 117.113,00|
+-----------+----------------------------------+----------------+
| |550 Odplačila domačega dolga | 117.113,00|
+-----------+----------------------------------+----------------+
|IX. |SPREMEMBA STANJA SREDSTEV NA | –2.153.337,83|
| |RAČUNU (I.+IV.+VII.-II.-V.-VIII.) | |
+-----------+----------------------------------+----------------+
|X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 2.870.432,00|
+-----------+----------------------------------+----------------+
|XI. |NETO FINANCIRANJE (VI.+VII.- | 5.023.769,83|
| |VIII.-IX.) | |
+-----------+----------------------------------+----------------+
| |STANJE SREDSTEV NA RAČUNIH NA DAN | 2.540.348,85|
| |31. 12. 2012 | |
+-----------+----------------------------------+----------------+
«