Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+-----------------------------------------------------+
|A. |BILANCA PRIHODKOV IN ODHODKOV |
+--------------------------------------------+-----------------+
|Skupina/podskupina kontov | sprememba|
| | 2009 v EUR|
+--------+-----------------------------------+-----------------+
|I. |SKUPAJ PRIHODKI | 17.146.741,16|
+--------+-----------------------------------+-----------------+
|70 |DAVČNI PRIHODKI | 11.135.479,72|
+--------+-----------------------------------+-----------------+
| |700 Davki na dohodek in dobiček | 9.094.532,00|
+--------+-----------------------------------+-----------------+
| |703 Davki na premoženje | 1.472.910,92|
+--------+-----------------------------------+-----------------+
| |704 Domači davki na blago | 568.036,80|
| |in storitve | |
+--------+-----------------------------------+-----------------+
|71 |NEDAVČNI PRIHODKI | 2.231.883,46|
+--------+-----------------------------------+-----------------+
| |710 Udeležba na dobičku | 865.398,63|
| |in dohodki od premoženja | |
+--------+-----------------------------------+-----------------+
| |711 Takse in pristojbine | 22.636,30|
+--------+-----------------------------------+-----------------+
| |712 Denarne kazni | 17.677,51|
+--------+-----------------------------------+-----------------+
| |713 Prihodki od prodaje blaga | 28.174,94|
| |in storitev | |
+--------+-----------------------------------+-----------------+
| |714 Drugi nedavčni prihodki | 1.297.996,08|
+--------+-----------------------------------+-----------------+
|72 |KAPITALSKI PRIHODKI | 752.678,22|
+--------+-----------------------------------+-----------------+
| |720 Prihodki od prodaje osnovnih | 695.678,22|
| |sredstev | |
+--------+-----------------------------------+-----------------+
| |722 Prihodki od prodaje zemljišč | 30.000,00|
| |in neopredmetenih osnovnih sredstev| |
+--------+-----------------------------------+-----------------+
|73 |PREJETE DONACIJE | 1.079.433,00|
+--------+-----------------------------------+-----------------+
| |730 Prejete donacije iz domačih | 3.100,00|
| |virov | |
+--------+-----------------------------------+-----------------+
| |731 Prejete donacije iz tujine | 1.076.333,00|
+--------+-----------------------------------+-----------------+
|74 |TRANSFERNI PRIHODKI | 1.974.266,76|
+--------+-----------------------------------+-----------------+
| |740 Transferni prihodki iz drugih | 1.974.266,76|
| |javnofinančih institucij | |
+--------+-----------------------------------+-----------------+
|II. |SKUPAJ ODHODKI | 17.141.608,52|
+--------+-----------------------------------+-----------------+
|40 |TEKOČI ODHODKI | 2.606.184,25|
+--------+-----------------------------------+-----------------+
| |400 Plače in drugi izdatki | 630.875,13|
| |zaposlenim | |
+--------+-----------------------------------+-----------------+
| |401 Prispevki delodajalcev | 101.515,10|
| |za socialno varnost | |
+--------+-----------------------------------+-----------------+
| |402 Izdatki za blago in storitve | 1.768.245,45|
+--------+-----------------------------------+-----------------+
| |403 Plačila domačih obresti | 1.170,38|
+--------+-----------------------------------+-----------------+
| |409 Sredstva, izločena v rezerve | 104.378,19|
+--------+-----------------------------------+-----------------+
|41 |TEKOČI TRANSFERI | 5.026.571,46|
+--------+-----------------------------------+-----------------+
| |410 Subvencije | 165.681,37|
+--------+-----------------------------------+-----------------+
| |411 Transferi posameznikom | 2.428.061,00|
| |in gospodinjstvom | |
+--------+-----------------------------------+-----------------+
| |412 Transferi neprofitnim | 456.025,28|
| |organizacijam | |
+--------+-----------------------------------+-----------------+
| |413 Drugi tekoči domači transferi | 1.976.803,81|
+--------+-----------------------------------+-----------------+
|42 |INVESTICIJSKI ODHODKI | 8.500.482,72|
+--------+-----------------------------------+-----------------+
| |420 Nakup in gradnja osnovnih | 8.500.482,72|
| |sredstev | |
+--------+-----------------------------------+-----------------+
|43 |INVESTICIJSKI TRANSFERI | 1.008.370,09|
+--------+-----------------------------------+-----------------+
| |431 Investicijski transferi fiz. | 724.400,09|
| |in prav. osebam, ki niso | |
| |proračunski uporabniki | |
+--------+-----------------------------------+-----------------+
| |432 Investicijski transferi | 283.970,00|
| |proračunskim uporabnikom | |
+--------+-----------------------------------+-----------------+
|III. |PRORAČUNSKI PRESEŽEK – | 5.132,64|
| |PRIMANJKLJAJ | |
+--------+-----------------------------------------------------+
|B. |RAČUN FINANČNIH TERJATEV IN NALOŽB |
+--------+-----------------------------------+-----------------+
|IV. |PREJETA VRAČILA DANIH POS. | 0,00|
| |IN PRODAJA KAP. DELEŽEV | |
+--------+-----------------------------------+-----------------+
|75 |PREJETA VRAČILA DANIH POSOJIL IN | 0,00|
| |PRODAJA KAP. DELEŽEV | |
+--------+-----------------------------------+-----------------+
| |751 Prodaja kapitalskih deležev | 0,00|
+--------+-----------------------------------+-----------------+
|V. |DANA POSOJILA IN POVEČANJE | 0,00|
| |KAPITALSKIH DELEŽEV | |
+--------+-----------------------------------+-----------------+
|44 |DANA POSOJILA IN POVEČANJE | 0,00|
| |KAPITALSKIH DELEŽEV | |
+--------+-----------------------------------+-----------------+
| |441 Povečanje kapitalskih deležev | 0,00|
| |in naložb | |
+--------+-----------------------------------+-----------------+
|VI. |PREJETA MINUS DANA | 0,00|
| |POSOJILA IN SPREMEM. | |
| |KAPITAL. DELEŽEV | |
+--------+-----------------------------------------------------+
|C. |RAČUN FINANCIRANJA |
+--------+-----------------------------------+-----------------+
|VII. |ZADOLŽEVANJE | |
+--------+-----------------------------------+-----------------+
|50 |ZADOLŽEVANJE | |
+--------+-----------------------------------+-----------------+
|VIII. |ODPLAČILO DOLGA | 5.132,64|
+--------+-----------------------------------+-----------------+
|55 |ODPLAČILO DOLGA | 5.132,64|
+--------+-----------------------------------+-----------------+
| |550 Odplačilo domačega dolga | 5.132,64|
+--------+-----------------------------------+-----------------+
|IX. |POVEČANJE (ZMANJŠANJE) | 5.132,64|
| |SREDSTEV NA RAČUNIH | |
+--------+-----------------------------------+-----------------+
|X. |NETO ZADOLŽEVANJE | –5.132,61|
+--------+-----------------------------------+-----------------+
|XI. |NETO FINANCIRANJE | 0,00|
+--------+-----------------------------------+-----------------+
| |STANJE SREDSTEV | 0,00|
| |NA RAČUNIH DNE 31.12. | |
| |PRETEKLEGA LETA | |
+--------+-----------------------------------+-----------------+
«