Vaše trenutno stanje
- Zahtevano
 - Analitika
 - Oglaševanje
 
Prikaži podrobnosti
+--------+-----------------------------------------------------+
|A.      |BILANCA PRIHODKOV IN ODHODKOV                        |
+--------------------------------------------+-----------------+
|Skupina/podskupina kontov                   |        sprememba|
|                                            |       2009 v EUR|
+--------+-----------------------------------+-----------------+
|I.      |SKUPAJ PRIHODKI                    |    17.146.741,16|
+--------+-----------------------------------+-----------------+
|70      |DAVČNI PRIHODKI                    |    11.135.479,72|
+--------+-----------------------------------+-----------------+
|        |700 Davki na dohodek in dobiček    |     9.094.532,00|
+--------+-----------------------------------+-----------------+
|        |703 Davki na premoženje            |     1.472.910,92|
+--------+-----------------------------------+-----------------+
|        |704 Domači davki na blago          |       568.036,80|
|        |in storitve                        |                 |
+--------+-----------------------------------+-----------------+
|71      |NEDAVČNI PRIHODKI                  |     2.231.883,46|
+--------+-----------------------------------+-----------------+
|        |710 Udeležba na dobičku            |       865.398,63|
|        |in dohodki od premoženja           |                 |
+--------+-----------------------------------+-----------------+
|        |711 Takse in pristojbine           |        22.636,30|
+--------+-----------------------------------+-----------------+
|        |712 Denarne kazni                  |        17.677,51|
+--------+-----------------------------------+-----------------+
|        |713 Prihodki od prodaje blaga      |        28.174,94|
|        |in storitev                        |                 |
+--------+-----------------------------------+-----------------+
|        |714 Drugi nedavčni prihodki        |     1.297.996,08|
+--------+-----------------------------------+-----------------+
|72      |KAPITALSKI PRIHODKI                |       752.678,22|
+--------+-----------------------------------+-----------------+
|        |720 Prihodki od prodaje osnovnih   |       695.678,22|
|        |sredstev                           |                 |
+--------+-----------------------------------+-----------------+
|        |722 Prihodki od prodaje zemljišč   |        30.000,00|
|        |in neopredmetenih osnovnih sredstev|                 |
+--------+-----------------------------------+-----------------+
|73      |PREJETE DONACIJE                   |     1.079.433,00|
+--------+-----------------------------------+-----------------+
|        |730 Prejete donacije iz domačih    |         3.100,00|
|        |virov                              |                 |
+--------+-----------------------------------+-----------------+
|        |731 Prejete donacije iz tujine     |     1.076.333,00|
+--------+-----------------------------------+-----------------+
|74      |TRANSFERNI PRIHODKI                |     1.974.266,76|
+--------+-----------------------------------+-----------------+
|        |740 Transferni prihodki iz drugih  |     1.974.266,76|
|        |javnofinančih institucij           |                 |
+--------+-----------------------------------+-----------------+
|II.     |SKUPAJ ODHODKI                     |    17.141.608,52|
+--------+-----------------------------------+-----------------+
|40      |TEKOČI ODHODKI                     |     2.606.184,25|
+--------+-----------------------------------+-----------------+
|        |400 Plače in drugi izdatki         |       630.875,13|
|        |zaposlenim                         |                 |
+--------+-----------------------------------+-----------------+
|        |401 Prispevki delodajalcev         |       101.515,10|
|        |za socialno varnost                |                 |
+--------+-----------------------------------+-----------------+
|        |402 Izdatki za blago in storitve   |     1.768.245,45|
+--------+-----------------------------------+-----------------+
|        |403 Plačila domačih obresti        |         1.170,38|
+--------+-----------------------------------+-----------------+
|        |409 Sredstva, izločena v rezerve   |       104.378,19|
+--------+-----------------------------------+-----------------+
|41      |TEKOČI TRANSFERI                   |     5.026.571,46|
+--------+-----------------------------------+-----------------+
|        |410 Subvencije                     |       165.681,37|
+--------+-----------------------------------+-----------------+
|        |411 Transferi posameznikom         |     2.428.061,00|
|        |in gospodinjstvom                  |                 |
+--------+-----------------------------------+-----------------+
|        |412 Transferi neprofitnim          |       456.025,28|
|        |organizacijam                      |                 |
+--------+-----------------------------------+-----------------+
|        |413 Drugi tekoči domači transferi  |     1.976.803,81|
+--------+-----------------------------------+-----------------+
|42      |INVESTICIJSKI ODHODKI              |     8.500.482,72|
+--------+-----------------------------------+-----------------+
|        |420 Nakup in gradnja osnovnih      |     8.500.482,72|
|        |sredstev                           |                 |
+--------+-----------------------------------+-----------------+
|43      |INVESTICIJSKI TRANSFERI            |     1.008.370,09|
+--------+-----------------------------------+-----------------+
|        |431 Investicijski transferi fiz.   |       724.400,09|
|        |in prav. osebam, ki niso           |                 |
|        |proračunski uporabniki             |                 |
+--------+-----------------------------------+-----------------+
|        |432 Investicijski transferi        |       283.970,00|
|        |proračunskim uporabnikom           |                 |
+--------+-----------------------------------+-----------------+
|III.    |PRORAČUNSKI PRESEŽEK –             |         5.132,64|
|        |PRIMANJKLJAJ                       |                 |
+--------+-----------------------------------------------------+
|B.      |RAČUN FINANČNIH TERJATEV IN NALOŽB                   |
+--------+-----------------------------------+-----------------+
|IV.     |PREJETA VRAČILA DANIH POS.         |             0,00|
|        |IN PRODAJA KAP. DELEŽEV            |                 |
+--------+-----------------------------------+-----------------+
|75      |PREJETA VRAČILA DANIH POSOJIL IN   |             0,00|
|        |PRODAJA KAP. DELEŽEV               |                 |
+--------+-----------------------------------+-----------------+
|        |751 Prodaja kapitalskih deležev    |             0,00|
+--------+-----------------------------------+-----------------+
|V.      |DANA POSOJILA IN POVEČANJE         |             0,00|
|        |KAPITALSKIH DELEŽEV                |                 |
+--------+-----------------------------------+-----------------+
|44      |DANA POSOJILA IN POVEČANJE         |             0,00|
|        |KAPITALSKIH DELEŽEV                |                 |
+--------+-----------------------------------+-----------------+
|        |441 Povečanje kapitalskih deležev  |             0,00|
|        |in naložb                          |                 |
+--------+-----------------------------------+-----------------+
|VI.     |PREJETA MINUS DANA                 |             0,00|
|        |POSOJILA IN SPREMEM.               |                 |
|        |KAPITAL. DELEŽEV                   |                 |
+--------+-----------------------------------------------------+
|C.      |RAČUN FINANCIRANJA                                   |
+--------+-----------------------------------+-----------------+
|VII.    |ZADOLŽEVANJE                       |                 |
+--------+-----------------------------------+-----------------+
|50      |ZADOLŽEVANJE                       |                 |
+--------+-----------------------------------+-----------------+
|VIII.   |ODPLAČILO DOLGA                    |         5.132,64|
+--------+-----------------------------------+-----------------+
|55      |ODPLAČILO DOLGA                    |         5.132,64|
+--------+-----------------------------------+-----------------+
|        |550 Odplačilo domačega dolga       |         5.132,64|
+--------+-----------------------------------+-----------------+
|IX.     |POVEČANJE (ZMANJŠANJE)             |         5.132,64|
|        |SREDSTEV NA RAČUNIH                |                 |
+--------+-----------------------------------+-----------------+
|X.      |NETO ZADOLŽEVANJE                  |        –5.132,61|
+--------+-----------------------------------+-----------------+
|XI.     |NETO FINANCIRANJE                  |             0,00|
+--------+-----------------------------------+-----------------+
|        |STANJE SREDSTEV                    |             0,00|
|        |NA RAČUNIH DNE 31.12.              |                 |
|        |PRETEKLEGA LETA                    |                 |
+--------+-----------------------------------+-----------------+
                                                               «