Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------+-------+---------------------------------+-------------+ |KONTO | |OPIS |Proračun 2014| | | | | [v EUR]| +-------+-------+---------------------------------+-------------+ | | |A. BILANCA PRIHODKOV IN ODHODKOV | | +-------+-------+---------------------------------+-------------+ | | I. |SKUPAJ PRIHODKI | 15.143.757| | | |(70+71+72+73+74+78) | | +-------+-------+---------------------------------+-------------+ | | |TEKOČI PRIHODKI (70+71) | 11.389.625| +-------+-------+---------------------------------+-------------+ |70 | |DAVČNI PRIHODKI (700+703+704+706)| 9.543.017| +-------+-------+---------------------------------+-------------+ |700 | |DAVKI NA DOHODEK IN DOBIČEK | 7.807.704| +-------+-------+---------------------------------+-------------+ |703 | |DAVKI NA PREMOŽENJE | 1.137.179| +-------+-------+---------------------------------+-------------+ |704 | |DOMAČI DAVKI NA BLAGO IN STORITVE| 598.134| +-------+-------+---------------------------------+-------------+ |706 | |DRUGI DAVKI | 0| +-------+-------+---------------------------------+-------------+ |71 | |NEDAVČNI PRIHODKI | 1.846.608| | | |(710+711+712+713+714) | | +-------+-------+---------------------------------+-------------+ |710 | |UDELEŽBA NA DOBIČKU IN DOHODKI OD| 1.169.510| | | |PREMOŽENJA | | +-------+-------+---------------------------------+-------------+ |711 | |TAKSE IN PRISTOJBINE | 5.000| +-------+-------+---------------------------------+-------------+ |712 | |GLOBE IN DRUGE DENARNE KAZNI | 42.800| +-------+-------+---------------------------------+-------------+ |713 | |PRIHODKI OD PRODAJE BLAGA IN | 31.600| | | |STORITEV | | +-------+-------+---------------------------------+-------------+ |714 | |DRUGI NEDAVČNI PRIHODKI | 597.699| +-------+-------+---------------------------------+-------------+ |72 | |KAPITALSKI PRIHODKI (720+721+722)| 496.845| +-------+-------+---------------------------------+-------------+ |720 | |PRIHODKI OD PRODAJE OSNOVNIH | 260.881| | | |SREDSTEV | | +-------+-------+---------------------------------+-------------+ |721 | |PRIHODKI OD PRODAJE ZALOG | 0| +-------+-------+---------------------------------+-------------+ |722 | |PRIHODKI OD PRODAJE ZEMLJIŠČ IN | 235.964| | | |NEOPREDMETENIH SREDSTEV | | +-------+-------+---------------------------------+-------------+ |73 | |PREJETE DONACIJE (730+731) | 2.150| +-------+-------+---------------------------------+-------------+ |730 | |PREJETE DONACIJE IZ DOMAČIH VIROV| 2.150| +-------+-------+---------------------------------+-------------+ |731 | |PREJETE DONACIJE IZ TUJINE | 0| +-------+-------+---------------------------------+-------------+ |74 | |TRANSFERNI PRIHODKI (740+741) | 3.255.137| +-------+-------+---------------------------------+-------------+ |740 | |TRANSFERNI PRIHODKI IZ DRUGIH | 888.289| | | |JAVNOFINANČNIH INSTITUCIJ | | +-------+-------+---------------------------------+-------------+ |741 | |PREJETA SREDSTVA IZ DRŽAVNEGA | 2.366.848| | | |PRORAČUNA IZ SREDSTEV PRORAČUNA | | | | |EVROPSKE UNIJE | | +-------+-------+---------------------------------+-------------+ |78 | |PREJETA SREDSTVA IZ EVROPSKE | 0| | | |UNIJE (786+787) | | +-------+-------+---------------------------------+-------------+ |786 | |OSTALA PREJETA SREDSTVA IZ | 0| | | |PRORAČUNA EVROPSKE UNIJE | | +-------+-------+---------------------------------+-------------+ |787 | |PREJETA SREDSTVA OD DRUGIH | 0| | | |EVROPSKIH INSTITUCIJ | | +-------+-------+---------------------------------+-------------+ | | II. |SKUPAJ ODHODKI (40+41+42+43) | 19.567.189| +-------+-------+---------------------------------+-------------+ |40 | |TEKOČI ODHODKI | 4.619.562| | | |(400+401+402+403+409) | | +-------+-------+---------------------------------+-------------+ |400 | |PLAČE IN DRUGI IZDATKI ZAPOSLENIM| 837.450| +-------+-------+---------------------------------+-------------+ |401 | |PRISPEVKI DELODAJALCEV ZA | 122.857| | | |SOCIALNO VARNOST | | +-------+-------+---------------------------------+-------------+ |402 | |IZDATKI ZA BLAGO IN STORITVE | 3.399.461| +-------+-------+---------------------------------+-------------+ |403 | |PLAČILA DOMAČIH OBRESTI | 78.200| +-------+-------+---------------------------------+-------------+ |409 | |REZERVE | 181.595| +-------+-------+---------------------------------+-------------+ |41 | |TEKOČI TRANSFERI | 5.455.660| | | |(410+411+412+413) | | +-------+-------+---------------------------------+-------------+ |410 | |SUBVENCIJE | 1.488.200| +-------+-------+---------------------------------+-------------+ |411 | |TRANSFERI POSAMEZNIKOM IN | 2.413.728| | | |GOSPODINJSTVOM | | +-------+-------+---------------------------------+-------------+ |412 | |TRANSFERI NEPROFITNIM | 482.310| | | |ORGANIZACIJAM IN USTANOVAM | | +-------+-------+---------------------------------+-------------+ |413 | |DRUGI TEKOČI DOMAČI TRANSFERI | 1.071.422| +-------+-------+---------------------------------+-------------+ |414 | |TEKOČI TRANSFERI V TUJINO | 0| +-------+-------+---------------------------------+-------------+ |42 | |INVESTICIJSKI ODHODKI (420) | 9.328.977| +-------+-------+---------------------------------+-------------+ |420 | |NAKUP IN GRADNJA OSNOVNIH | 9.328.977| | | |SREDSTEV | | +-------+-------+---------------------------------+-------------+ |43 | |INVESTICIJSKI TRANSFERI (431+432)| 162.990| +-------+-------+---------------------------------+-------------+ |431 | |INVESTICIJSKI TRANSFERI PRAVNIM | 0| | | |IN FIZ. OSEBAM | | +-------+-------+---------------------------------+-------------+ |432 | |INVESTICIJSKI TRANSFERI | 162.990| | | |PRORAČUNSKIM UPORABNIKOM | | +-------+-------+---------------------------------+-------------+ | | III. |PRORAČUNSKI PRESEŽEK | –4.423.432| | | |(PRIMANJKLJAJ) (I. – II.) | | +-------+-------+---------------------------------+-------------+ | | |B. RAČUN FINANČNIH TERJATEV IN | | | | |NALOŽB | | +-------+-------+---------------------------------+-------------+ |75 | IV. |PREJETA VRAČILA DANIH POSOJIL IN | 0| | | |PRODAJA KAPITALSKIH DELEŽEV | | | | |(750+751+752) | | +-------+-------+---------------------------------+-------------+ |750 | |PREJETA VRAČILA DANIH POSOJIL | 0| +-------+-------+---------------------------------+-------------+ |751 | |PRODAJA KAPITALSKIH DELEŽEV | 0| +-------+-------+---------------------------------+-------------+ |752 | |KUPNINE IZ NASLOVA PRIVATIZACIJE | 0| +-------+-------+---------------------------------+-------------+ |44 | V. |DANA POSOJILA IN POVEČANJE | 0| | | |KAPITALSKIH DELEŽEV (440+441) | | +-------+-------+---------------------------------+-------------+ |440 | |DANA POSOJILA | 0| +-------+-------+---------------------------------+-------------+ |441 | |POVEČANJE KAPITALSKIH DELEŽEV IN | 0| | | |FINANČNIH NALOŽB | | +-------+-------+---------------------------------+-------------+ | | VI. |PREJETA MINUS DANA POSOJILA IN | 0| | | |SPREMEMBE KAPITALSKIH DELEŽEV | | | | |(IV.–V.) | | +-------+-------+---------------------------------+-------------+ | | |C. RAČUN FINANCIRANJA | | +-------+-------+---------------------------------+-------------+ |50 | VII. |ZADOLŽEVANJE (500) | 600.000| +-------+-------+---------------------------------+-------------+ |500 | |DOMAČE ZADOLŽEVANJE | 600.000| +-------+-------+---------------------------------+-------------+ |55 | VIII. |ODPLAČILA DOLGA (550) | 1.106.976| +-------+-------+---------------------------------+-------------+ |550 | |ODPLAČILA DOMAČEGA DOLGA | 1.106.976| +-------+-------+---------------------------------+-------------+ | | IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV | –4.930.408| | | |NA RAČUNIH (III.+VI.+X.) = | | | | |(I.+IV.+VII.) – (II.+V.+VIII.) | | +-------+-------+---------------------------------+-------------+ | | X. |NETO ZADOLŽEVANJE (VII.–VIII.) | –506.976| +-------+-------+---------------------------------+-------------+ | | XI. |NETO FINANCIRANJE (VI.+X.-IX.) | 4.423.432| +-------+-------+---------------------------------+-------------+